[BGYEAR] QoQ Quarter Result on 31-Dec-2000 [#2]

Stock
[BGYEAR] BINA GOODYEAR BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 11.53%
YoY- 28.03%
Quarter Report
Latest QR
Upcoming QR
BGYEAR's Result
BGYEAR's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 45,103 40,815 24,985 37,097 36,782 85,232 26,497 42.51%
PBT 2,203 1,675 700 1,893 1,712 1,944 1,322 40.51%
Tax -616 -534 -223 -500 -463 -364 -370 40.42%
NP 1,587 1,141 477 1,393 1,249 1,580 952 40.54%
-
NP to SH 1,587 1,141 477 1,393 1,249 1,580 952 40.54%
-
Tax Rate 27.96% 31.88% 31.86% 26.41% 27.04% 18.72% 27.99% -
Total Cost 43,516 39,674 24,508 35,704 35,533 83,652 25,545 42.58%
-
Net Worth 83,378 79,799 81,721 81,199 79,768 80,576 80,149 2.66%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 1,750 - - - 1,751 - -
Div Payout % - 153.37% - - - 110.86% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 83,378 79,799 81,721 81,199 79,768 80,576 80,149 2.66%
NOSH 35,033 35,000 35,073 34,999 34,985 35,033 34,999 0.06%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.52% 2.80% 1.91% 3.76% 3.40% 1.85% 3.59% -
ROE 1.90% 1.43% 0.58% 1.72% 1.57% 1.96% 1.19% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 128.74 116.61 71.24 105.99 105.13 243.29 75.71 42.41%
EPS 4.53 3.26 1.36 3.98 3.57 4.51 2.72 40.45%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.38 2.28 2.33 2.32 2.28 2.30 2.29 2.60%
Adjusted Per Share Value based on latest NOSH - 34,999
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 88.73 80.29 49.15 72.98 72.36 167.67 52.13 42.51%
EPS 3.12 2.24 0.94 2.74 2.46 3.11 1.87 40.62%
DPS 0.00 3.44 0.00 0.00 0.00 3.45 0.00 -
NAPS 1.6402 1.5698 1.6076 1.5974 1.5692 1.5851 1.5767 2.66%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.85 1.93 2.00 2.06 2.04 2.32 3.12 -
P/RPS 1.44 1.66 2.81 1.94 1.94 0.95 4.12 -50.34%
P/EPS 40.84 59.20 147.06 51.76 57.14 51.44 114.71 -49.73%
EY 2.45 1.69 0.68 1.93 1.75 1.94 0.87 99.29%
DY 0.00 2.59 0.00 0.00 0.00 2.16 0.00 -
P/NAPS 0.78 0.85 0.86 0.89 0.89 1.01 1.36 -30.94%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 28/08/01 31/05/01 27/02/01 28/11/00 01/09/00 29/05/00 -
Price 1.89 1.97 1.97 2.06 2.09 2.38 2.80 -
P/RPS 1.47 1.69 2.77 1.94 1.99 0.98 3.70 -45.92%
P/EPS 41.72 60.43 144.85 51.76 58.54 52.77 102.94 -45.20%
EY 2.40 1.65 0.69 1.93 1.71 1.89 0.97 82.83%
DY 0.00 2.54 0.00 0.00 0.00 2.10 0.00 -
P/NAPS 0.79 0.86 0.85 0.89 0.92 1.03 1.22 -25.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment