[BGYEAR] QoQ Quarter Result on 30-Sep-1999 [#1]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 85,232 26,497 26,817 21,864 -1.36%
PBT 1,944 1,322 1,539 1,233 -0.45%
Tax -364 -370 -451 -344 -0.05%
NP 1,580 952 1,088 889 -0.57%
-
NP to SH 1,580 952 1,088 889 -0.57%
-
Tax Rate 18.72% 27.99% 29.30% 27.90% -
Total Cost 83,652 25,545 25,729 20,975 -1.38%
-
Net Worth 80,576 80,149 81,962 66,082 -0.19%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 1,751 - - - -100.00%
Div Payout % 110.86% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 80,576 80,149 81,962 66,082 -0.19%
NOSH 35,033 34,999 36,266 29,633 -0.16%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.85% 3.59% 4.06% 4.07% -
ROE 1.96% 1.19% 1.33% 1.35% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 243.29 75.71 73.94 73.78 -1.19%
EPS 4.51 2.72 3.00 3.00 -0.40%
DPS 5.00 0.00 0.00 0.00 -100.00%
NAPS 2.30 2.29 2.26 2.23 -0.03%
Adjusted Per Share Value based on latest NOSH - 29,633
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 167.67 52.13 52.75 43.01 -1.36%
EPS 3.11 1.87 2.14 1.75 -0.57%
DPS 3.45 0.00 0.00 0.00 -100.00%
NAPS 1.5851 1.5767 1.6124 1.30 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 2.32 3.12 0.00 0.00 -
P/RPS 0.95 4.12 0.00 0.00 -100.00%
P/EPS 51.44 114.71 0.00 0.00 -100.00%
EY 1.94 0.87 0.00 0.00 -100.00%
DY 2.16 0.00 0.00 0.00 -100.00%
P/NAPS 1.01 1.36 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 01/09/00 29/05/00 29/02/00 22/11/99 -
Price 2.38 2.80 3.24 0.00 -
P/RPS 0.98 3.70 4.38 0.00 -100.00%
P/EPS 52.77 102.94 108.00 0.00 -100.00%
EY 1.89 0.97 0.93 0.00 -100.00%
DY 2.10 0.00 0.00 0.00 -100.00%
P/NAPS 1.03 1.22 1.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment