[BGYEAR] QoQ Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 160,410 100,237 97,362 87,456 -0.60%
PBT 6,038 5,458 5,544 4,932 -0.20%
Tax -1,529 -1,553 -1,590 -1,376 -0.10%
NP 4,509 3,905 3,954 3,556 -0.23%
-
NP to SH 4,509 3,905 3,954 3,556 -0.23%
-
Tax Rate 25.32% 28.45% 28.68% 27.90% -
Total Cost 155,901 96,332 93,408 83,900 -0.62%
-
Net Worth 80,517 80,136 74,466 66,082 -0.19%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 80,517 80,136 74,466 66,082 -0.19%
NOSH 35,007 34,994 32,950 29,633 -0.16%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.81% 3.90% 4.06% 4.07% -
ROE 5.60% 4.87% 5.31% 5.38% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 458.21 286.44 295.48 295.13 -0.44%
EPS 12.88 11.16 12.00 12.00 -0.07%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.29 2.26 2.23 -0.03%
Adjusted Per Share Value based on latest NOSH - 29,633
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 315.56 197.19 191.53 172.04 -0.60%
EPS 8.87 7.68 7.78 7.00 -0.23%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.584 1.5765 1.4649 1.30 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 2.32 3.12 0.00 0.00 -
P/RPS 0.51 1.09 0.00 0.00 -100.00%
P/EPS 18.01 27.96 0.00 0.00 -100.00%
EY 5.55 3.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.36 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 01/09/00 29/05/00 29/02/00 22/11/99 -
Price 2.38 2.80 3.24 0.00 -
P/RPS 0.52 0.98 1.10 0.00 -100.00%
P/EPS 18.48 25.09 27.00 0.00 -100.00%
EY 5.41 3.99 3.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.22 1.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment