[ZECON] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[ZECON] ZECON BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 498.39%
YoY- 165.66%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 23,528 5,195 5,147 23,642 3,890 5,488 5,067 178.06%
PBT -21,794 -1,813 -1,155 7,901 -1,447 -986 -284 1701.07%
Tax 22,338 1,813 1,155 -2,463 1,447 986 284 1730.89%
NP 544 0 0 5,438 0 0 0 -
-
NP to SH 1,734 -1,836 -1,074 5,438 -1,365 -867 0 -
-
Tax Rate - - - 31.17% - - - -
Total Cost 22,984 5,195 5,147 18,204 3,890 5,488 5,067 173.76%
-
Net Worth 69,560 68,081 65,027 62,568 57,120 58,922 36,020 55.01%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 69,560 68,081 65,027 62,568 57,120 58,922 36,020 55.01%
NOSH 44,590 43,923 41,953 41,992 42,000 42,087 25,366 45.60%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 2.31% 0.00% 0.00% 23.00% 0.00% 0.00% 0.00% -
ROE 2.49% -2.70% -1.65% 8.69% -2.39% -1.47% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 52.77 11.83 12.27 56.30 9.26 13.04 19.98 90.95%
EPS 1.22 -4.18 -2.56 12.95 -3.25 -2.06 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.55 1.55 1.49 1.36 1.40 1.42 6.46%
Adjusted Per Share Value based on latest NOSH - 41,992
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 15.95 3.52 3.49 16.03 2.64 3.72 3.44 177.79%
EPS 1.18 -1.24 -0.73 3.69 -0.93 -0.59 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4716 0.4616 0.4409 0.4242 0.3872 0.3995 0.2442 55.01%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 3.04 3.82 5.30 2.58 2.25 2.76 2.87 -
P/RPS 5.76 32.30 43.20 4.58 24.29 21.17 14.37 -45.60%
P/EPS 78.17 -91.39 -207.03 19.92 -69.23 -133.98 -298.96 -
EY 1.28 -1.09 -0.48 5.02 -1.44 -0.75 -0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.46 3.42 1.73 1.65 1.97 2.02 -2.32%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 05/11/02 21/08/02 26/04/02 27/02/02 28/11/01 23/08/01 24/05/01 -
Price 3.00 3.68 6.05 2.32 2.50 2.75 2.80 -
P/RPS 5.69 31.11 49.31 4.12 26.99 21.09 14.02 -45.15%
P/EPS 77.15 -88.04 -236.33 17.92 -76.92 -133.50 -291.67 -
EY 1.30 -1.14 -0.42 5.58 -1.30 -0.75 -0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.37 3.90 1.56 1.84 1.96 1.97 -1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment