[AASIA] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -65.4%
YoY- 120.0%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 33,267 20,442 22,904 43,939 36,635 16,196 8,332 151.46%
PBT -10,166 103 3,014 5,762 11,247 -1,506 -2,531 152.46%
Tax 91 -37 -1,010 -2,649 -2,251 1,506 2,531 -89.08%
NP -10,075 66 2,004 3,113 8,996 0 0 -
-
NP to SH -10,075 66 2,004 3,113 8,996 -1,557 -2,535 150.69%
-
Tax Rate - 35.92% 33.51% 45.97% 20.01% - - -
Total Cost 43,342 20,376 20,900 40,826 27,639 16,196 8,332 199.91%
-
Net Worth 124,738 111,540 135,470 133,300 131,727 124,559 121,996 1.49%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 3,991 - - - -
Div Payout % - - - 128.21% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 124,738 111,540 135,470 133,300 131,727 124,559 121,996 1.49%
NOSH 119,940 65,999 80,160 79,820 80,321 81,947 79,218 31.82%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -30.29% 0.32% 8.75% 7.08% 24.56% 0.00% 0.00% -
ROE -8.08% 0.06% 1.48% 2.34% 6.83% -1.25% -2.08% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 27.74 30.97 28.57 55.05 45.61 19.76 10.52 90.75%
EPS -8.40 0.10 2.50 3.90 11.20 -1.90 -3.20 90.17%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.04 1.69 1.69 1.67 1.64 1.52 1.54 -23.00%
Adjusted Per Share Value based on latest NOSH - 79,820
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 5.04 3.10 3.47 6.66 5.55 2.45 1.26 151.77%
EPS -1.53 0.01 0.30 0.47 1.36 -0.24 -0.38 152.87%
DPS 0.00 0.00 0.00 0.60 0.00 0.00 0.00 -
NAPS 0.189 0.169 0.2053 0.202 0.1996 0.1887 0.1848 1.50%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.00 1.79 1.91 1.52 1.08 1.22 1.14 -
P/RPS 3.61 5.78 6.68 2.76 2.37 6.17 10.84 -51.92%
P/EPS -11.90 1,790.00 76.40 38.97 9.64 -64.21 -35.63 -51.82%
EY -8.40 0.06 1.31 2.57 10.37 -1.56 -2.81 107.37%
DY 0.00 0.00 0.00 3.29 0.00 0.00 0.00 -
P/NAPS 0.96 1.06 1.13 0.91 0.66 0.80 0.74 18.92%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 29/08/02 15/05/02 28/02/02 27/11/01 16/08/01 24/05/01 -
Price 1.01 1.23 1.93 1.94 1.48 1.23 1.32 -
P/RPS 3.64 3.97 6.75 3.52 3.24 6.22 12.55 -56.15%
P/EPS -12.02 1,230.00 77.20 49.74 13.21 -64.74 -41.25 -56.01%
EY -8.32 0.08 1.30 2.01 7.57 -1.54 -2.42 127.62%
DY 0.00 0.00 0.00 2.58 0.00 0.00 0.00 -
P/NAPS 0.97 0.73 1.14 1.16 0.90 0.81 0.86 8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment