[ANALABS] QoQ Quarter Result on 31-Jan-2009 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
30-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jan-2009 [#3]
Profit Trend
QoQ- -17.82%
YoY- 18.06%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 27,522 10,274 13,434 12,234 15,123 13,860 13,296 62.20%
PBT 5,080 2,720 2,030 2,377 3,567 3,646 2,180 75.49%
Tax -1,264 -810 -654 -141 -846 -606 -497 86.00%
NP 3,816 1,910 1,376 2,236 2,721 3,040 1,683 72.33%
-
NP to SH 3,816 1,910 1,376 2,236 2,721 3,040 1,641 75.25%
-
Tax Rate 24.88% 29.78% 32.22% 5.93% 23.72% 16.62% 22.80% -
Total Cost 23,706 8,364 12,058 9,998 12,402 10,820 11,613 60.71%
-
Net Worth 121,067 116,854 115,062 111,501 109,198 106,101 59,720 59.97%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div 2,967 - - - 2,685 - - -
Div Payout % 77.76% - - - 98.68% - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 121,067 116,854 115,062 111,501 109,198 106,101 59,720 59.97%
NOSH 59,346 59,316 59,310 59,626 59,671 59,607 59,720 -0.41%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 13.87% 18.59% 10.24% 18.28% 17.99% 21.93% 12.66% -
ROE 3.15% 1.63% 1.20% 2.01% 2.49% 2.87% 2.75% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 46.37 17.32 22.65 20.52 25.34 23.25 22.26 62.88%
EPS 6.43 3.22 2.32 3.75 4.56 5.10 2.75 75.89%
DPS 5.00 0.00 0.00 0.00 4.50 0.00 0.00 -
NAPS 2.04 1.97 1.94 1.87 1.83 1.78 1.00 60.64%
Adjusted Per Share Value based on latest NOSH - 59,626
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 22.93 8.56 11.19 10.19 12.60 11.55 11.08 62.18%
EPS 3.18 1.59 1.15 1.86 2.27 2.53 1.37 75.04%
DPS 2.47 0.00 0.00 0.00 2.24 0.00 0.00 -
NAPS 1.0085 0.9734 0.9585 0.9288 0.9096 0.8838 0.4975 59.96%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 1.14 1.04 0.87 0.81 0.74 0.80 0.91 -
P/RPS 2.46 6.00 3.84 3.95 2.92 3.44 4.09 -28.68%
P/EPS 17.73 32.30 37.50 21.60 16.23 15.69 33.12 -33.99%
EY 5.64 3.10 2.67 4.63 6.16 6.38 3.02 51.47%
DY 4.39 0.00 0.00 0.00 6.08 0.00 0.00 -
P/NAPS 0.56 0.53 0.45 0.43 0.40 0.45 0.91 -27.58%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 08/12/09 28/09/09 30/06/09 30/03/09 24/12/08 24/09/08 27/06/08 -
Price 1.13 1.09 0.90 0.79 0.79 0.80 0.84 -
P/RPS 2.44 6.29 3.97 3.85 3.12 3.44 3.77 -25.11%
P/EPS 17.57 33.85 38.79 21.07 17.32 15.69 30.57 -30.80%
EY 5.69 2.95 2.58 4.75 5.77 6.38 3.27 44.52%
DY 4.42 0.00 0.00 0.00 5.70 0.00 0.00 -
P/NAPS 0.55 0.55 0.46 0.42 0.43 0.45 0.84 -24.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment