[ANALABS] QoQ Quarter Result on 31-Jul-2008 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- 85.25%
YoY- 45.52%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 13,434 12,234 15,123 13,860 13,296 9,529 9,556 25.51%
PBT 2,030 2,377 3,567 3,646 2,180 3,073 3,130 -25.09%
Tax -654 -141 -846 -606 -497 -1,179 578 -
NP 1,376 2,236 2,721 3,040 1,683 1,894 3,708 -48.39%
-
NP to SH 1,376 2,236 2,721 3,040 1,641 1,894 3,708 -48.39%
-
Tax Rate 32.22% 5.93% 23.72% 16.62% 22.80% 38.37% -18.47% -
Total Cost 12,058 9,998 12,402 10,820 11,613 7,635 5,848 62.07%
-
Net Worth 115,062 111,501 109,198 106,101 59,720 103,038 101,344 8.84%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - 2,685 - - - 1,967 -
Div Payout % - - 98.68% - - - 53.05% -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 115,062 111,501 109,198 106,101 59,720 103,038 101,344 8.84%
NOSH 59,310 59,626 59,671 59,607 59,720 59,559 59,614 -0.34%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 10.24% 18.28% 17.99% 21.93% 12.66% 19.88% 38.80% -
ROE 1.20% 2.01% 2.49% 2.87% 2.75% 1.84% 3.66% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 22.65 20.52 25.34 23.25 22.26 16.00 16.03 25.94%
EPS 2.32 3.75 4.56 5.10 2.75 3.18 6.22 -48.21%
DPS 0.00 0.00 4.50 0.00 0.00 0.00 3.30 -
NAPS 1.94 1.87 1.83 1.78 1.00 1.73 1.70 9.21%
Adjusted Per Share Value based on latest NOSH - 59,607
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 11.19 10.19 12.60 11.55 11.08 7.94 7.96 25.51%
EPS 1.15 1.86 2.27 2.53 1.37 1.58 3.09 -48.29%
DPS 0.00 0.00 2.24 0.00 0.00 0.00 1.64 -
NAPS 0.9585 0.9288 0.9096 0.8838 0.4975 0.8583 0.8442 8.84%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.87 0.81 0.74 0.80 0.91 0.98 1.03 -
P/RPS 3.84 3.95 2.92 3.44 4.09 6.13 6.43 -29.10%
P/EPS 37.50 21.60 16.23 15.69 33.12 30.82 16.56 72.52%
EY 2.67 4.63 6.16 6.38 3.02 3.24 6.04 -41.99%
DY 0.00 0.00 6.08 0.00 0.00 0.00 3.20 -
P/NAPS 0.45 0.43 0.40 0.45 0.91 0.57 0.61 -18.37%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/06/09 30/03/09 24/12/08 24/09/08 27/06/08 26/03/08 31/12/07 -
Price 0.90 0.79 0.79 0.80 0.84 0.88 1.00 -
P/RPS 3.97 3.85 3.12 3.44 3.77 5.50 6.24 -26.04%
P/EPS 38.79 21.07 17.32 15.69 30.57 27.67 16.08 79.96%
EY 2.58 4.75 5.77 6.38 3.27 3.61 6.22 -44.41%
DY 0.00 0.00 5.70 0.00 0.00 0.00 3.30 -
P/NAPS 0.46 0.42 0.43 0.45 0.84 0.51 0.59 -15.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment