[POHUAT] QoQ Quarter Result on 31-Jul-2013 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jul-2013 [#3]
Profit Trend
QoQ- 813.67%
YoY- -76.09%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 84,430 95,508 101,334 90,906 70,751 94,980 112,457 -17.43%
PBT 3,431 7,107 10,047 2,599 625 6,242 9,501 -49.38%
Tax -922 -851 275 -1,304 -446 -1,461 -1,043 -7.91%
NP 2,509 6,256 10,322 1,295 179 4,781 8,458 -55.61%
-
NP to SH 2,558 6,314 10,583 1,270 139 4,783 8,683 -55.82%
-
Tax Rate 26.87% 11.97% -2.74% 50.17% 71.36% 23.41% 10.98% -
Total Cost 81,921 89,252 91,012 89,611 70,572 90,199 103,999 -14.74%
-
Net Worth 166,023 164,721 157,095 146,733 147,201 148,519 108,008 33.29%
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - 5,355 - - - 2,160 -
Div Payout % - - 50.61% - - - 24.88% -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 166,023 164,721 157,095 146,733 147,201 148,519 108,008 33.29%
NOSH 107,029 107,198 107,115 106,722 106,923 107,002 108,008 -0.60%
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin 2.97% 6.55% 10.19% 1.42% 0.25% 5.03% 7.52% -
ROE 1.54% 3.83% 6.74% 0.87% 0.09% 3.22% 8.04% -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 78.88 89.09 94.60 85.18 66.17 88.76 104.12 -16.93%
EPS 2.39 5.89 9.89 1.19 0.13 4.47 8.03 -55.52%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 2.00 -
NAPS 1.5512 1.5366 1.4666 1.3749 1.3767 1.388 1.00 34.10%
Adjusted Per Share Value based on latest NOSH - 106,722
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 31.88 36.06 38.26 34.33 26.72 35.86 42.46 -17.43%
EPS 0.97 2.38 4.00 0.48 0.05 1.81 3.28 -55.71%
DPS 0.00 0.00 2.02 0.00 0.00 0.00 0.82 -
NAPS 0.6269 0.622 0.5932 0.5541 0.5558 0.5608 0.4078 33.30%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 -
Price 1.26 1.03 0.735 0.595 0.465 0.425 0.40 -
P/RPS 1.60 1.16 0.78 0.70 0.70 0.48 0.38 161.43%
P/EPS 52.72 17.49 7.44 50.00 357.69 9.51 4.98 384.21%
EY 1.90 5.72 13.44 2.00 0.28 10.52 20.10 -79.33%
DY 0.00 0.00 6.80 0.00 0.00 0.00 5.00 -
P/NAPS 0.81 0.67 0.50 0.43 0.34 0.31 0.40 60.26%
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 18/06/14 20/03/14 31/12/13 30/09/13 27/06/13 20/03/13 27/12/12 -
Price 1.26 1.48 1.00 0.61 0.595 0.46 0.38 -
P/RPS 1.60 1.66 1.06 0.72 0.90 0.52 0.36 171.05%
P/EPS 52.72 25.13 10.12 51.26 457.69 10.29 4.73 401.18%
EY 1.90 3.98 9.88 1.95 0.22 9.72 21.16 -80.03%
DY 0.00 0.00 5.00 0.00 0.00 0.00 5.26 -
P/NAPS 0.81 0.96 0.68 0.44 0.43 0.33 0.38 65.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment