[POHUAT] QoQ Quarter Result on 31-Jul-2014 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
10-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jul-2014 [#3]
Profit Trend
QoQ- 51.76%
YoY- 205.67%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 96,164 105,093 108,116 89,119 84,430 95,508 101,334 -3.44%
PBT 5,333 10,000 13,343 4,372 3,431 7,107 10,047 -34.51%
Tax -919 -1,911 -2,400 -608 -922 -851 275 -
NP 4,414 8,089 10,943 3,764 2,509 6,256 10,322 -43.32%
-
NP to SH 4,529 8,178 11,049 3,882 2,558 6,314 10,583 -43.29%
-
Tax Rate 17.23% 19.11% 17.99% 13.91% 26.87% 11.97% -2.74% -
Total Cost 91,750 97,004 97,173 85,355 81,921 89,252 91,012 0.54%
-
Net Worth 189,075 185,862 171,681 165,274 166,023 164,721 157,095 13.18%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div 3,204 - 5,337 3,217 - - 5,355 -29.06%
Div Payout % 70.75% - 48.31% 82.87% - - 50.61% -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 189,075 185,862 171,681 165,274 166,023 164,721 157,095 13.18%
NOSH 106,816 106,762 106,753 107,237 107,029 107,198 107,115 -0.18%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 4.59% 7.70% 10.12% 4.22% 2.97% 6.55% 10.19% -
ROE 2.40% 4.40% 6.44% 2.35% 1.54% 3.83% 6.74% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 90.03 98.44 101.28 83.10 78.88 89.09 94.60 -3.25%
EPS 4.24 7.66 10.35 3.62 2.39 5.89 9.89 -43.23%
DPS 3.00 0.00 5.00 3.00 0.00 0.00 5.00 -28.92%
NAPS 1.7701 1.7409 1.6082 1.5412 1.5512 1.5366 1.4666 13.39%
Adjusted Per Share Value based on latest NOSH - 107,237
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 36.29 39.66 40.80 33.63 31.86 36.04 38.24 -3.43%
EPS 1.71 3.09 4.17 1.46 0.97 2.38 3.99 -43.24%
DPS 1.21 0.00 2.01 1.21 0.00 0.00 2.02 -29.00%
NAPS 0.7135 0.7014 0.6479 0.6237 0.6265 0.6216 0.5928 13.18%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 1.99 1.75 1.33 1.33 1.26 1.03 0.735 -
P/RPS 2.21 1.78 1.31 1.60 1.60 1.16 0.78 100.61%
P/EPS 46.93 22.85 12.85 36.74 52.72 17.49 7.44 242.54%
EY 2.13 4.38 7.78 2.72 1.90 5.72 13.44 -70.81%
DY 1.51 0.00 3.76 2.26 0.00 0.00 6.80 -63.43%
P/NAPS 1.12 1.01 0.83 0.86 0.81 0.67 0.50 71.45%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 29/06/15 19/03/15 24/12/14 10/09/14 18/06/14 20/03/14 31/12/13 -
Price 2.10 2.30 1.30 1.39 1.26 1.48 1.00 -
P/RPS 2.33 2.34 1.28 1.67 1.60 1.66 1.06 69.30%
P/EPS 49.53 30.03 12.56 38.40 52.72 25.13 10.12 189.10%
EY 2.02 3.33 7.96 2.60 1.90 3.98 9.88 -65.39%
DY 1.43 0.00 3.85 2.16 0.00 0.00 5.00 -56.69%
P/NAPS 1.19 1.32 0.81 0.90 0.81 0.96 0.68 45.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment