[POHUAT] QoQ Quarter Result on 31-Jan-2014 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
20-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jan-2014 [#1]
Profit Trend
QoQ- -40.34%
YoY- 32.01%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Revenue 108,116 89,119 84,430 95,508 101,334 90,906 70,751 32.56%
PBT 13,343 4,372 3,431 7,107 10,047 2,599 625 665.29%
Tax -2,400 -608 -922 -851 275 -1,304 -446 206.13%
NP 10,943 3,764 2,509 6,256 10,322 1,295 179 1440.28%
-
NP to SH 11,049 3,882 2,558 6,314 10,583 1,270 139 1734.04%
-
Tax Rate 17.99% 13.91% 26.87% 11.97% -2.74% 50.17% 71.36% -
Total Cost 97,173 85,355 81,921 89,252 91,012 89,611 70,572 23.69%
-
Net Worth 171,681 165,274 166,023 164,721 157,095 146,733 147,201 10.76%
Dividend
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Div 5,337 3,217 - - 5,355 - - -
Div Payout % 48.31% 82.87% - - 50.61% - - -
Equity
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Net Worth 171,681 165,274 166,023 164,721 157,095 146,733 147,201 10.76%
NOSH 106,753 107,237 107,029 107,198 107,115 106,722 106,923 -0.10%
Ratio Analysis
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
NP Margin 10.12% 4.22% 2.97% 6.55% 10.19% 1.42% 0.25% -
ROE 6.44% 2.35% 1.54% 3.83% 6.74% 0.87% 0.09% -
Per Share
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 101.28 83.10 78.88 89.09 94.60 85.18 66.17 32.71%
EPS 10.35 3.62 2.39 5.89 9.89 1.19 0.13 1735.98%
DPS 5.00 3.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.6082 1.5412 1.5512 1.5366 1.4666 1.3749 1.3767 10.88%
Adjusted Per Share Value based on latest NOSH - 107,198
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 40.82 33.65 31.88 36.06 38.26 34.33 26.72 32.54%
EPS 4.17 1.47 0.97 2.38 4.00 0.48 0.05 1793.55%
DPS 2.02 1.21 0.00 0.00 2.02 0.00 0.00 -
NAPS 0.6483 0.6241 0.6269 0.622 0.5932 0.5541 0.5558 10.77%
Price Multiplier on Financial Quarter End Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 -
Price 1.33 1.33 1.26 1.03 0.735 0.595 0.465 -
P/RPS 1.31 1.60 1.60 1.16 0.78 0.70 0.70 51.68%
P/EPS 12.85 36.74 52.72 17.49 7.44 50.00 357.69 -89.04%
EY 7.78 2.72 1.90 5.72 13.44 2.00 0.28 811.83%
DY 3.76 2.26 0.00 0.00 6.80 0.00 0.00 -
P/NAPS 0.83 0.86 0.81 0.67 0.50 0.43 0.34 81.00%
Price Multiplier on Announcement Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 24/12/14 10/09/14 18/06/14 20/03/14 31/12/13 30/09/13 27/06/13 -
Price 1.30 1.39 1.26 1.48 1.00 0.61 0.595 -
P/RPS 1.28 1.67 1.60 1.66 1.06 0.72 0.90 26.38%
P/EPS 12.56 38.40 52.72 25.13 10.12 51.26 457.69 -90.84%
EY 7.96 2.60 1.90 3.98 9.88 1.95 0.22 986.81%
DY 3.85 2.16 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.81 0.90 0.81 0.96 0.68 0.44 0.43 52.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment