[POHUAT] QoQ Quarter Result on 31-Jan-2017 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
22-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- -7.28%
YoY- 25.0%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 171,684 151,479 127,647 163,459 152,049 125,647 106,464 37.39%
PBT 21,827 11,673 14,212 19,502 24,698 12,239 5,458 151.31%
Tax -3,536 -2,194 -3,725 -1,982 -5,696 -2,283 -1,684 63.75%
NP 18,291 9,479 10,487 17,520 19,002 9,956 3,774 185.56%
-
NP to SH 17,841 9,656 10,604 17,670 19,058 9,993 3,877 175.89%
-
Tax Rate 16.20% 18.80% 26.21% 10.16% 23.06% 18.65% 30.85% -
Total Cost 153,393 142,000 117,160 145,939 133,047 115,691 102,690 30.57%
-
Net Worth 284,985 273,657 265,331 265,630 243,294 226,123 216,515 20.04%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div 6,409 6,408 - 4,269 4,269 4,270 4,260 31.19%
Div Payout % 35.93% 66.37% - 24.16% 22.40% 42.74% 109.89% -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 284,985 273,657 265,331 265,630 243,294 226,123 216,515 20.04%
NOSH 213,664 213,628 226,805 226,805 226,805 213,525 213,021 0.20%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 10.65% 6.26% 8.22% 10.72% 12.50% 7.92% 3.54% -
ROE 6.26% 3.53% 4.00% 6.65% 7.83% 4.42% 1.79% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 80.35 70.91 59.79 76.57 71.23 58.84 49.98 37.11%
EPS 8.35 4.52 4.97 8.28 8.93 4.68 1.82 175.34%
DPS 3.00 3.00 0.00 2.00 2.00 2.00 2.00 30.94%
NAPS 1.3338 1.281 1.2429 1.2443 1.1397 1.059 1.0164 19.80%
Adjusted Per Share Value based on latest NOSH - 226,805
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 61.69 54.43 45.87 58.73 54.63 45.15 38.26 37.38%
EPS 6.41 3.47 3.81 6.35 6.85 3.59 1.39 176.28%
DPS 2.30 2.30 0.00 1.53 1.53 1.53 1.53 31.12%
NAPS 1.024 0.9833 0.9534 0.9545 0.8742 0.8125 0.778 20.04%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 2.01 1.92 1.83 1.85 1.57 1.49 1.51 -
P/RPS 2.50 2.71 3.06 2.42 2.20 2.53 3.02 -11.80%
P/EPS 24.07 42.48 36.84 22.35 17.59 31.84 82.97 -56.07%
EY 4.15 2.35 2.71 4.47 5.69 3.14 1.21 126.91%
DY 1.49 1.56 0.00 1.08 1.27 1.34 1.32 8.38%
P/NAPS 1.51 1.50 1.47 1.49 1.38 1.41 1.49 0.89%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 20/12/17 25/09/17 14/06/17 22/03/17 22/12/16 26/09/16 30/06/16 -
Price 1.74 1.96 1.89 2.01 1.68 1.53 1.54 -
P/RPS 2.17 2.76 3.16 2.63 2.36 2.60 3.08 -20.77%
P/EPS 20.84 43.36 38.05 24.28 18.82 32.69 84.62 -60.60%
EY 4.80 2.31 2.63 4.12 5.31 3.06 1.18 154.17%
DY 1.72 1.53 0.00 1.00 1.19 1.31 1.30 20.45%
P/NAPS 1.30 1.53 1.52 1.62 1.47 1.44 1.52 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment