[POHUAT] QoQ Quarter Result on 31-Oct-2016 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
22-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Oct-2016 [#4]
Profit Trend
QoQ- 90.71%
YoY- 20.23%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 151,479 127,647 163,459 152,049 125,647 106,464 151,058 0.18%
PBT 11,673 14,212 19,502 24,698 12,239 5,458 16,219 -19.70%
Tax -2,194 -3,725 -1,982 -5,696 -2,283 -1,684 -2,188 0.18%
NP 9,479 10,487 17,520 19,002 9,956 3,774 14,031 -23.02%
-
NP to SH 9,656 10,604 17,670 19,058 9,993 3,877 14,136 -22.45%
-
Tax Rate 18.80% 26.21% 10.16% 23.06% 18.65% 30.85% 13.49% -
Total Cost 142,000 117,160 145,939 133,047 115,691 102,690 137,027 2.40%
-
Net Worth 273,657 265,331 265,630 243,294 226,123 216,515 221,948 14.99%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div 6,408 - 4,269 4,269 4,270 4,260 4,270 31.11%
Div Payout % 66.37% - 24.16% 22.40% 42.74% 109.89% 30.21% -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 273,657 265,331 265,630 243,294 226,123 216,515 221,948 14.99%
NOSH 213,628 226,805 226,805 226,805 213,525 213,021 213,534 0.02%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 6.26% 8.22% 10.72% 12.50% 7.92% 3.54% 9.29% -
ROE 3.53% 4.00% 6.65% 7.83% 4.42% 1.79% 6.37% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 70.91 59.79 76.57 71.23 58.84 49.98 70.74 0.16%
EPS 4.52 4.97 8.28 8.93 4.68 1.82 6.62 -22.47%
DPS 3.00 0.00 2.00 2.00 2.00 2.00 2.00 31.06%
NAPS 1.281 1.2429 1.2443 1.1397 1.059 1.0164 1.0394 14.96%
Adjusted Per Share Value based on latest NOSH - 226,805
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 57.16 48.17 61.68 57.38 47.41 40.18 57.00 0.18%
EPS 3.64 4.00 6.67 7.19 3.77 1.46 5.33 -22.46%
DPS 2.42 0.00 1.61 1.61 1.61 1.61 1.61 31.25%
NAPS 1.0327 1.0013 1.0024 0.9181 0.8533 0.817 0.8375 15.00%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 1.92 1.83 1.85 1.57 1.49 1.51 1.68 -
P/RPS 2.71 3.06 2.42 2.20 2.53 3.02 2.37 9.35%
P/EPS 42.48 36.84 22.35 17.59 31.84 82.97 25.38 41.01%
EY 2.35 2.71 4.47 5.69 3.14 1.21 3.94 -29.16%
DY 1.56 0.00 1.08 1.27 1.34 1.32 1.19 19.79%
P/NAPS 1.50 1.47 1.49 1.38 1.41 1.49 1.62 -5.00%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 25/09/17 14/06/17 22/03/17 22/12/16 26/09/16 30/06/16 22/03/16 -
Price 1.96 1.89 2.01 1.68 1.53 1.54 1.46 -
P/RPS 2.76 3.16 2.63 2.36 2.60 3.08 2.06 21.55%
P/EPS 43.36 38.05 24.28 18.82 32.69 84.62 22.05 57.02%
EY 2.31 2.63 4.12 5.31 3.06 1.18 4.53 -36.19%
DY 1.53 0.00 1.00 1.19 1.31 1.30 1.37 7.64%
P/NAPS 1.53 1.52 1.62 1.47 1.44 1.52 1.40 6.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment