[AHEALTH] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -21.82%
YoY- -12.59%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 147,478 134,248 128,268 124,279 140,064 123,305 122,512 13.14%
PBT 12,366 17,165 7,721 9,076 11,880 12,671 10,281 13.08%
Tax -2,547 -3,338 -2,333 -2,474 -3,434 -3,126 -2,871 -7.66%
NP 9,819 13,827 5,388 6,602 8,446 9,545 7,410 20.62%
-
NP to SH 9,813 13,806 5,381 6,603 8,446 9,545 7,410 20.57%
-
Tax Rate 20.60% 19.45% 30.22% 27.26% 28.91% 24.67% 27.93% -
Total Cost 137,659 120,421 122,880 117,677 131,618 113,760 115,102 12.65%
-
Net Worth 296,379 288,179 274,121 268,264 268,264 260,064 249,520 12.14%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 7,028 - 5,857 - 7,028 - -
Div Payout % - 50.91% - 88.71% - 73.64% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 296,379 288,179 274,121 268,264 268,264 260,064 249,520 12.14%
NOSH 117,146 117,146 117,146 117,146 117,146 117,146 117,146 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 6.66% 10.30% 4.20% 5.31% 6.03% 7.74% 6.05% -
ROE 3.31% 4.79% 1.96% 2.46% 3.15% 3.67% 2.97% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 125.89 114.60 109.49 106.09 119.56 105.26 104.58 13.14%
EPS 8.38 11.79 4.59 5.64 7.21 8.13 6.30 20.92%
DPS 0.00 6.00 0.00 5.00 0.00 6.00 0.00 -
NAPS 2.53 2.46 2.34 2.29 2.29 2.22 2.13 12.14%
Adjusted Per Share Value based on latest NOSH - 117,146
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 20.48 18.64 17.81 17.26 19.45 17.12 17.01 13.16%
EPS 1.36 1.92 0.75 0.92 1.17 1.33 1.03 20.33%
DPS 0.00 0.98 0.00 0.81 0.00 0.98 0.00 -
NAPS 0.4115 0.4001 0.3806 0.3725 0.3725 0.3611 0.3464 12.15%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 3.73 3.60 3.95 4.02 3.90 3.58 3.86 -
P/RPS 2.96 3.14 3.61 3.79 3.26 3.40 3.69 -13.65%
P/EPS 44.53 30.55 85.99 71.32 54.09 43.94 61.02 -18.92%
EY 2.25 3.27 1.16 1.40 1.85 2.28 1.64 23.44%
DY 0.00 1.67 0.00 1.24 0.00 1.68 0.00 -
P/NAPS 1.47 1.46 1.69 1.76 1.70 1.61 1.81 -12.94%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 18/05/16 25/02/16 26/11/15 19/08/15 20/05/15 25/02/15 18/11/14 -
Price 3.94 3.41 3.70 3.95 3.95 3.64 3.70 -
P/RPS 3.13 2.98 3.38 3.72 3.30 3.46 3.54 -7.87%
P/EPS 47.04 28.93 80.55 70.08 54.79 44.67 58.49 -13.50%
EY 2.13 3.46 1.24 1.43 1.83 2.24 1.71 15.75%
DY 0.00 1.76 0.00 1.27 0.00 1.65 0.00 -
P/NAPS 1.56 1.39 1.58 1.72 1.72 1.64 1.74 -7.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment