[AHEALTH] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
18-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -28.92%
YoY- 16.19%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 144,146 142,960 146,685 147,478 134,248 128,268 124,279 10.34%
PBT 10,079 11,536 12,313 12,366 17,165 7,721 9,076 7.20%
Tax -3,313 -2,788 -2,658 -2,547 -3,338 -2,333 -2,474 21.38%
NP 6,766 8,748 9,655 9,819 13,827 5,388 6,602 1.64%
-
NP to SH 6,756 8,736 9,649 9,813 13,806 5,381 6,603 1.53%
-
Tax Rate 32.87% 24.17% 21.59% 20.60% 19.45% 30.22% 27.26% -
Total Cost 137,380 134,212 137,030 137,659 120,421 122,880 117,677 10.81%
-
Net Worth 311,608 301,065 298,722 296,379 288,179 274,121 268,264 10.45%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 7,028 - 6,443 - 7,028 - 5,857 12.85%
Div Payout % 104.04% - 66.77% - 50.91% - 88.71% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 311,608 301,065 298,722 296,379 288,179 274,121 268,264 10.45%
NOSH 117,146 117,146 117,146 117,146 117,146 117,146 117,146 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 4.69% 6.12% 6.58% 6.66% 10.30% 4.20% 5.31% -
ROE 2.17% 2.90% 3.23% 3.31% 4.79% 1.96% 2.46% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 123.05 122.04 125.22 125.89 114.60 109.49 106.09 10.34%
EPS 5.77 7.46 8.24 8.38 11.79 4.59 5.64 1.52%
DPS 6.00 0.00 5.50 0.00 6.00 0.00 5.00 12.86%
NAPS 2.66 2.57 2.55 2.53 2.46 2.34 2.29 10.45%
Adjusted Per Share Value based on latest NOSH - 117,146
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 20.02 19.85 20.37 20.48 18.64 17.81 17.26 10.34%
EPS 0.94 1.21 1.34 1.36 1.92 0.75 0.92 1.43%
DPS 0.98 0.00 0.89 0.00 0.98 0.00 0.81 13.47%
NAPS 0.4327 0.4181 0.4148 0.4116 0.4002 0.3807 0.3725 10.45%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 4.30 4.54 3.89 3.73 3.60 3.95 4.02 -
P/RPS 3.49 3.72 3.11 2.96 3.14 3.61 3.79 -5.32%
P/EPS 74.56 60.88 47.23 44.53 30.55 85.99 71.32 2.99%
EY 1.34 1.64 2.12 2.25 3.27 1.16 1.40 -2.86%
DY 1.40 0.00 1.41 0.00 1.67 0.00 1.24 8.38%
P/NAPS 1.62 1.77 1.53 1.47 1.46 1.69 1.76 -5.35%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 15/11/16 17/08/16 18/05/16 25/02/16 26/11/15 19/08/15 -
Price 4.65 4.60 3.82 3.94 3.41 3.70 3.95 -
P/RPS 3.78 3.77 3.05 3.13 2.98 3.38 3.72 1.06%
P/EPS 80.63 61.68 46.38 47.04 28.93 80.55 70.08 9.75%
EY 1.24 1.62 2.16 2.13 3.46 1.24 1.43 -9.02%
DY 1.29 0.00 1.44 0.00 1.76 0.00 1.27 1.04%
P/NAPS 1.75 1.79 1.50 1.56 1.39 1.58 1.72 1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment