[AHEALTH] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 156.57%
YoY- 44.64%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 142,960 146,685 147,478 134,248 128,268 124,279 140,064 1.36%
PBT 11,536 12,313 12,366 17,165 7,721 9,076 11,880 -1.93%
Tax -2,788 -2,658 -2,547 -3,338 -2,333 -2,474 -3,434 -12.93%
NP 8,748 9,655 9,819 13,827 5,388 6,602 8,446 2.36%
-
NP to SH 8,736 9,649 9,813 13,806 5,381 6,603 8,446 2.26%
-
Tax Rate 24.17% 21.59% 20.60% 19.45% 30.22% 27.26% 28.91% -
Total Cost 134,212 137,030 137,659 120,421 122,880 117,677 131,618 1.30%
-
Net Worth 301,065 298,722 296,379 288,179 274,121 268,264 268,264 7.97%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - 6,443 - 7,028 - 5,857 - -
Div Payout % - 66.77% - 50.91% - 88.71% - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 301,065 298,722 296,379 288,179 274,121 268,264 268,264 7.97%
NOSH 117,146 117,146 117,146 117,146 117,146 117,146 117,146 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 6.12% 6.58% 6.66% 10.30% 4.20% 5.31% 6.03% -
ROE 2.90% 3.23% 3.31% 4.79% 1.96% 2.46% 3.15% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 122.04 125.22 125.89 114.60 109.49 106.09 119.56 1.37%
EPS 7.46 8.24 8.38 11.79 4.59 5.64 7.21 2.29%
DPS 0.00 5.50 0.00 6.00 0.00 5.00 0.00 -
NAPS 2.57 2.55 2.53 2.46 2.34 2.29 2.29 7.97%
Adjusted Per Share Value based on latest NOSH - 117,146
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 19.85 20.37 20.48 18.64 17.81 17.26 19.45 1.36%
EPS 1.21 1.34 1.36 1.92 0.75 0.92 1.17 2.26%
DPS 0.00 0.89 0.00 0.98 0.00 0.81 0.00 -
NAPS 0.418 0.4148 0.4115 0.4001 0.3806 0.3725 0.3725 7.96%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 4.54 3.89 3.73 3.60 3.95 4.02 3.90 -
P/RPS 3.72 3.11 2.96 3.14 3.61 3.79 3.26 9.17%
P/EPS 60.88 47.23 44.53 30.55 85.99 71.32 54.09 8.17%
EY 1.64 2.12 2.25 3.27 1.16 1.40 1.85 -7.69%
DY 0.00 1.41 0.00 1.67 0.00 1.24 0.00 -
P/NAPS 1.77 1.53 1.47 1.46 1.69 1.76 1.70 2.71%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 15/11/16 17/08/16 18/05/16 25/02/16 26/11/15 19/08/15 20/05/15 -
Price 4.60 3.82 3.94 3.41 3.70 3.95 3.95 -
P/RPS 3.77 3.05 3.13 2.98 3.38 3.72 3.30 9.25%
P/EPS 61.68 46.38 47.04 28.93 80.55 70.08 54.79 8.19%
EY 1.62 2.16 2.13 3.46 1.24 1.43 1.83 -7.78%
DY 0.00 1.44 0.00 1.76 0.00 1.27 0.00 -
P/NAPS 1.79 1.50 1.56 1.39 1.58 1.72 1.72 2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment