[AHEALTH] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
17-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 9.24%
YoY- -1.5%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 209,248 215,922 197,655 211,058 182,557 179,486 161,577 18.86%
PBT 27,851 19,818 25,304 18,551 16,120 15,436 18,401 31.92%
Tax -4,365 -4,048 -4,571 -4,547 -3,297 -3,560 -4,028 5.51%
NP 23,486 15,770 20,733 14,004 12,823 11,876 14,373 38.85%
-
NP to SH 23,489 15,770 20,704 14,010 12,825 11,879 14,394 38.73%
-
Tax Rate 15.67% 20.43% 18.06% 24.51% 20.45% 23.06% 21.89% -
Total Cost 185,762 200,152 176,922 197,054 169,734 167,610 147,204 16.82%
-
Net Worth 502,607 521,010 506,770 487,811 478,178 477,968 468,317 4.83%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 14,224 - 42,625 - 11,836 - 13,245 4.88%
Div Payout % 60.56% - 205.88% - 92.29% - 92.02% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 502,607 521,010 506,770 487,811 478,178 477,968 468,317 4.83%
NOSH 477,118 476,281 476,249 476,179 475,679 475,309 475,089 0.28%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 11.22% 7.30% 10.49% 6.64% 7.02% 6.62% 8.90% -
ROE 4.67% 3.03% 4.09% 2.87% 2.68% 2.49% 3.07% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 44.13 45.59 41.73 44.56 38.56 37.93 34.16 18.67%
EPS 4.95 3.33 4.37 2.96 2.71 2.51 3.04 38.52%
DPS 3.00 0.00 9.00 0.00 2.50 0.00 2.80 4.72%
NAPS 1.06 1.10 1.07 1.03 1.01 1.01 0.99 4.67%
Adjusted Per Share Value based on latest NOSH - 476,179
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 29.05 29.98 27.44 29.30 25.35 24.92 22.43 18.87%
EPS 3.26 2.19 2.87 1.95 1.78 1.65 2.00 38.62%
DPS 1.98 0.00 5.92 0.00 1.64 0.00 1.84 5.02%
NAPS 0.6978 0.7234 0.7036 0.6773 0.6639 0.6636 0.6502 4.83%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 2.70 2.88 2.69 2.81 3.13 2.93 3.54 -
P/RPS 6.12 6.32 6.45 6.31 8.12 7.73 10.36 -29.66%
P/EPS 54.50 86.50 61.54 94.99 115.55 116.73 116.34 -39.76%
EY 1.83 1.16 1.63 1.05 0.87 0.86 0.86 65.66%
DY 1.11 0.00 3.35 0.00 0.80 0.00 0.79 25.52%
P/NAPS 2.55 2.62 2.51 2.73 3.10 2.90 3.58 -20.29%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 16/08/22 18/05/22 23/02/22 17/11/21 19/08/21 20/05/21 25/02/21 -
Price 3.10 3.05 2.56 2.67 2.90 2.90 3.30 -
P/RPS 7.02 6.69 6.13 5.99 7.52 7.65 9.66 -19.21%
P/EPS 62.58 91.61 58.56 90.26 107.06 115.53 108.45 -30.75%
EY 1.60 1.09 1.71 1.11 0.93 0.87 0.92 44.76%
DY 0.97 0.00 3.52 0.00 0.86 0.00 0.85 9.22%
P/NAPS 2.92 2.77 2.39 2.59 2.87 2.87 3.33 -8.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment