[AHEALTH] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 47.78%
YoY- 43.84%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 232,079 209,248 215,922 197,655 211,058 182,557 179,486 18.66%
PBT 32,395 27,851 19,818 25,304 18,551 16,120 15,436 63.84%
Tax -5,515 -4,365 -4,048 -4,571 -4,547 -3,297 -3,560 33.84%
NP 26,880 23,486 15,770 20,733 14,004 12,823 11,876 72.30%
-
NP to SH 26,881 23,489 15,770 20,704 14,010 12,825 11,879 72.27%
-
Tax Rate 17.02% 15.67% 20.43% 18.06% 24.51% 20.45% 23.06% -
Total Cost 205,199 185,762 200,152 176,922 197,054 169,734 167,610 14.42%
-
Net Worth 516,949 502,607 521,010 506,770 487,811 478,178 477,968 5.36%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 14,224 - 42,625 - 11,836 - -
Div Payout % - 60.56% - 205.88% - 92.29% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 516,949 502,607 521,010 506,770 487,811 478,178 477,968 5.36%
NOSH 477,451 477,118 476,281 476,249 476,179 475,679 475,309 0.29%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 11.58% 11.22% 7.30% 10.49% 6.64% 7.02% 6.62% -
ROE 5.20% 4.67% 3.03% 4.09% 2.87% 2.68% 2.49% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 48.93 44.13 45.59 41.73 44.56 38.56 37.93 18.48%
EPS 5.67 4.95 3.33 4.37 2.96 2.71 2.51 72.07%
DPS 0.00 3.00 0.00 9.00 0.00 2.50 0.00 -
NAPS 1.09 1.06 1.10 1.07 1.03 1.01 1.01 5.20%
Adjusted Per Share Value based on latest NOSH - 476,249
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 32.28 29.11 30.04 27.50 29.36 25.40 24.97 18.65%
EPS 3.74 3.27 2.19 2.88 1.95 1.78 1.65 72.46%
DPS 0.00 1.98 0.00 5.93 0.00 1.65 0.00 -
NAPS 0.7191 0.6992 0.7248 0.705 0.6786 0.6652 0.6649 5.35%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 3.16 2.70 2.88 2.69 2.81 3.13 2.93 -
P/RPS 6.46 6.12 6.32 6.45 6.31 8.12 7.73 -11.26%
P/EPS 55.75 54.50 86.50 61.54 94.99 115.55 116.73 -38.87%
EY 1.79 1.83 1.16 1.63 1.05 0.87 0.86 62.94%
DY 0.00 1.11 0.00 3.35 0.00 0.80 0.00 -
P/NAPS 2.90 2.55 2.62 2.51 2.73 3.10 2.90 0.00%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 16/11/22 16/08/22 18/05/22 23/02/22 17/11/21 19/08/21 20/05/21 -
Price 3.39 3.10 3.05 2.56 2.67 2.90 2.90 -
P/RPS 6.93 7.02 6.69 6.13 5.99 7.52 7.65 -6.37%
P/EPS 59.81 62.58 91.61 58.56 90.26 107.06 115.53 -35.49%
EY 1.67 1.60 1.09 1.71 1.11 0.93 0.87 54.39%
DY 0.00 0.97 0.00 3.52 0.00 0.86 0.00 -
P/NAPS 3.11 2.92 2.77 2.39 2.59 2.87 2.87 5.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment