[UNIMECH] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
09-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 452.39%
YoY- 11.73%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 19,653 18,668 17,198 13,515 20,300 16,499 16,739 11.26%
PBT 697 2,702 3,552 2,919 -466 3,553 4,848 -72.45%
Tax -463 -789 -1,195 -928 -99 -1,080 -1,423 -52.59%
NP 234 1,913 2,357 1,991 -565 2,473 3,425 -83.20%
-
NP to SH 234 1,913 2,357 1,991 -565 2,473 3,425 -83.20%
-
Tax Rate 66.43% 29.20% 33.64% 31.79% - 30.40% 29.35% -
Total Cost 19,419 16,755 14,841 11,524 20,865 14,026 13,314 28.52%
-
Net Worth 73,640 73,464 71,324 69,644 68,373 68,489 57,892 17.34%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 73,640 73,464 71,324 69,644 68,373 68,489 57,892 17.34%
NOSH 41,052 40,963 40,991 40,967 40,942 41,011 34,665 11.89%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.19% 10.25% 13.71% 14.73% -2.78% 14.99% 20.46% -
ROE 0.32% 2.60% 3.30% 2.86% -0.83% 3.61% 5.92% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 47.87 45.57 41.96 32.99 49.58 40.23 48.29 -0.57%
EPS 0.57 4.67 5.75 4.86 -1.38 6.03 9.88 -84.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7938 1.7934 1.74 1.70 1.67 1.67 1.67 4.86%
Adjusted Per Share Value based on latest NOSH - 40,967
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 12.38 11.76 10.83 8.51 12.79 10.39 10.54 11.29%
EPS 0.15 1.20 1.48 1.25 -0.36 1.56 2.16 -83.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4638 0.4627 0.4492 0.4387 0.4306 0.4314 0.3646 17.35%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.08 1.04 1.09 1.17 1.30 1.40 1.62 -
P/RPS 2.26 2.28 2.60 3.55 2.62 3.48 3.35 -23.02%
P/EPS 189.47 22.27 18.96 24.07 -94.20 23.22 16.40 408.77%
EY 0.53 4.49 5.28 4.15 -1.06 4.31 6.10 -80.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.58 0.63 0.69 0.78 0.84 0.97 -27.33%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 23/11/01 30/08/01 09/07/01 27/02/01 28/11/00 14/11/00 -
Price 0.66 1.20 1.16 1.12 1.16 1.39 1.39 -
P/RPS 1.38 2.63 2.76 3.39 2.34 3.46 2.88 -38.68%
P/EPS 115.79 25.70 20.17 23.05 -84.06 23.05 14.07 306.05%
EY 0.86 3.89 4.96 4.34 -1.19 4.34 7.11 -75.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.67 0.67 0.66 0.69 0.83 0.83 -41.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment