[EUROSP] QoQ Quarter Result on 31-May-2001 [#4]

Announcement Date
03-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- 60.08%
YoY- -75.32%
Quarter Report
View:
Show?
Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 10,418 10,845 9,391 11,575 10,805 12,824 11,981 -8.92%
PBT 381 390 -658 194 324 688 1,368 -57.45%
Tax -28 -37 658 187 -86 -193 -276 -78.33%
NP 353 353 0 381 238 495 1,092 -52.99%
-
NP to SH 353 353 -688 381 238 495 1,092 -52.99%
-
Tax Rate 7.35% 9.49% - -96.39% 26.54% 28.05% 20.18% -
Total Cost 10,065 10,492 9,391 11,194 10,567 12,329 10,889 -5.12%
-
Net Worth 51,746 52,548 51,999 52,938 51,963 52,294 51,999 -0.32%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - 1,203 - - - -
Div Payout % - - - 315.79% - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 51,746 52,548 51,999 52,938 51,963 52,294 51,999 -0.32%
NOSH 40,113 40,113 39,999 40,105 39,666 39,919 39,999 0.19%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 3.39% 3.25% 0.00% 3.29% 2.20% 3.86% 9.11% -
ROE 0.68% 0.67% -1.32% 0.72% 0.46% 0.95% 2.10% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 25.97 27.04 23.48 28.86 27.24 32.12 29.95 -9.09%
EPS 0.88 0.88 -1.72 0.95 0.60 1.24 2.73 -53.08%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.29 1.31 1.30 1.32 1.31 1.31 1.30 -0.51%
Adjusted Per Share Value based on latest NOSH - 40,105
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 23.45 24.41 21.14 26.06 24.32 28.87 26.97 -8.92%
EPS 0.79 0.79 -1.55 0.86 0.54 1.11 2.46 -53.20%
DPS 0.00 0.00 0.00 2.71 0.00 0.00 0.00 -
NAPS 1.1649 1.183 1.1706 1.1918 1.1698 1.1772 1.1706 -0.32%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.92 1.27 1.06 0.73 0.92 1.30 1.75 -
P/RPS 3.54 4.70 4.51 2.53 3.38 4.05 5.84 -28.44%
P/EPS 104.55 144.32 -61.63 76.84 153.33 104.84 64.10 38.68%
EY 0.96 0.69 -1.62 1.30 0.65 0.95 1.56 -27.71%
DY 0.00 0.00 0.00 4.11 0.00 0.00 0.00 -
P/NAPS 0.71 0.97 0.82 0.55 0.70 0.99 1.35 -34.92%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 15/04/02 14/01/02 16/10/01 03/08/01 26/04/01 29/01/01 27/10/00 -
Price 1.00 1.25 0.87 0.87 0.75 1.10 1.45 -
P/RPS 3.85 4.62 3.71 3.01 2.75 3.42 4.84 -14.18%
P/EPS 113.64 142.05 -50.58 91.58 125.00 88.71 53.11 66.28%
EY 0.88 0.70 -1.98 1.09 0.80 1.13 1.88 -39.79%
DY 0.00 0.00 0.00 3.45 0.00 0.00 0.00 -
P/NAPS 0.78 0.95 0.67 0.66 0.57 0.84 1.12 -21.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment