[TOPGLOV] QoQ Quarter Result on 29-Feb-2008 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
03-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- 0.33%
YoY- 16.21%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 386,076 364,534 356,139 320,775 336,483 307,563 301,563 17.85%
PBT 43,298 38,286 30,008 31,773 34,560 31,253 29,469 29.15%
Tax -8,783 -13,378 -4,969 -3,404 -4,773 -18,703 -3,843 73.24%
NP 34,515 24,908 25,039 28,369 29,787 12,550 25,626 21.89%
-
NP to SH 34,159 25,109 26,093 29,480 29,383 13,445 25,902 20.19%
-
Tax Rate 20.29% 34.94% 16.56% 10.71% 13.81% 59.84% 13.04% -
Total Cost 351,561 339,626 331,100 292,406 306,696 295,013 275,937 17.47%
-
Net Worth 710,860 671,999 629,933 641,588 645,644 621,761 602,281 11.65%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - 17,660 15,047 - - 16,227 11,991 -
Div Payout % - 70.34% 57.67% - - 120.70% 46.30% -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 710,860 671,999 629,933 641,588 645,644 621,761 602,281 11.65%
NOSH 294,474 294,349 300,957 300,509 300,439 310,880 299,791 -1.18%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 8.94% 6.83% 7.03% 8.84% 8.85% 4.08% 8.50% -
ROE 4.81% 3.74% 4.14% 4.59% 4.55% 2.16% 4.30% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 131.11 123.84 118.34 106.74 112.00 98.93 100.59 19.26%
EPS 11.60 8.53 8.67 9.81 9.78 4.48 8.64 21.63%
DPS 0.00 6.00 5.00 0.00 0.00 5.22 4.00 -
NAPS 2.414 2.283 2.0931 2.135 2.149 2.00 2.009 12.98%
Adjusted Per Share Value based on latest NOSH - 300,509
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 4.70 4.44 4.34 3.91 4.10 3.75 3.67 17.87%
EPS 0.42 0.31 0.32 0.36 0.36 0.16 0.32 19.81%
DPS 0.00 0.22 0.18 0.00 0.00 0.20 0.15 -
NAPS 0.0866 0.0819 0.0767 0.0782 0.0787 0.0758 0.0734 11.62%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 3.68 4.06 4.52 5.05 5.85 7.05 8.65 -
P/RPS 2.81 3.28 3.82 4.73 5.22 7.13 8.60 -52.46%
P/EPS 31.72 47.59 52.13 51.48 59.82 163.01 100.12 -53.42%
EY 3.15 2.10 1.92 1.94 1.67 0.61 1.00 114.43%
DY 0.00 1.48 1.11 0.00 0.00 0.74 0.46 -
P/NAPS 1.52 1.78 2.16 2.37 2.72 3.53 4.31 -49.98%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 06/01/09 22/10/08 02/07/08 03/04/08 03/01/08 19/10/07 04/07/07 -
Price 4.02 3.78 4.20 3.98 6.50 6.50 8.35 -
P/RPS 3.07 3.05 3.55 3.73 5.80 6.57 8.30 -48.37%
P/EPS 34.66 44.31 48.44 40.57 66.46 150.30 96.64 -49.42%
EY 2.89 2.26 2.06 2.46 1.50 0.67 1.03 98.55%
DY 0.00 1.59 1.19 0.00 0.00 0.80 0.48 -
P/NAPS 1.67 1.66 2.01 1.86 3.02 3.25 4.16 -45.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment