[TOPGLOV] QoQ Quarter Result on 30-Nov-2007 [#1]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
03-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
30-Nov-2007 [#1]
Profit Trend
QoQ- 118.54%
YoY- 18.27%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 364,534 356,139 320,775 336,483 307,563 301,563 311,368 11.02%
PBT 38,286 30,008 31,773 34,560 31,253 29,469 29,067 20.05%
Tax -13,378 -4,969 -3,404 -4,773 -18,703 -3,843 -3,693 134.95%
NP 24,908 25,039 28,369 29,787 12,550 25,626 25,374 -1.22%
-
NP to SH 25,109 26,093 29,480 29,383 13,445 25,902 25,368 -0.67%
-
Tax Rate 34.94% 16.56% 10.71% 13.81% 59.84% 13.04% 12.71% -
Total Cost 339,626 331,100 292,406 306,696 295,013 275,937 285,994 12.08%
-
Net Worth 671,999 629,933 641,588 645,644 621,761 602,281 527,898 17.37%
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div 17,660 15,047 - - 16,227 11,991 - -
Div Payout % 70.34% 57.67% - - 120.70% 46.30% - -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 671,999 629,933 641,588 645,644 621,761 602,281 527,898 17.37%
NOSH 294,349 300,957 300,509 300,439 310,880 299,791 277,549 3.97%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 6.83% 7.03% 8.84% 8.85% 4.08% 8.50% 8.15% -
ROE 3.74% 4.14% 4.59% 4.55% 2.16% 4.30% 4.81% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 123.84 118.34 106.74 112.00 98.93 100.59 112.18 6.78%
EPS 8.53 8.67 9.81 9.78 4.48 8.64 9.14 -4.48%
DPS 6.00 5.00 0.00 0.00 5.22 4.00 0.00 -
NAPS 2.283 2.0931 2.135 2.149 2.00 2.009 1.902 12.88%
Adjusted Per Share Value based on latest NOSH - 300,439
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 4.44 4.34 3.91 4.10 3.75 3.67 3.79 11.07%
EPS 0.31 0.32 0.36 0.36 0.16 0.32 0.31 0.00%
DPS 0.22 0.18 0.00 0.00 0.20 0.15 0.00 -
NAPS 0.0819 0.0767 0.0781 0.0786 0.0757 0.0734 0.0643 17.41%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 -
Price 4.06 4.52 5.05 5.85 7.05 8.65 8.85 -
P/RPS 3.28 3.82 4.73 5.22 7.13 8.60 7.89 -44.15%
P/EPS 47.59 52.13 51.48 59.82 163.01 100.12 96.83 -37.58%
EY 2.10 1.92 1.94 1.67 0.61 1.00 1.03 60.44%
DY 1.48 1.11 0.00 0.00 0.74 0.46 0.00 -
P/NAPS 1.78 2.16 2.37 2.72 3.53 4.31 4.65 -47.12%
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 22/10/08 02/07/08 03/04/08 03/01/08 19/10/07 04/07/07 04/04/07 -
Price 3.78 4.20 3.98 6.50 6.50 8.35 8.95 -
P/RPS 3.05 3.55 3.73 5.80 6.57 8.30 7.98 -47.18%
P/EPS 44.31 48.44 40.57 66.46 150.30 96.64 97.92 -40.91%
EY 2.26 2.06 2.46 1.50 0.67 1.03 1.02 69.54%
DY 1.59 1.19 0.00 0.00 0.80 0.48 0.00 -
P/NAPS 1.66 2.01 1.86 3.02 3.25 4.16 4.71 -49.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment