[TOPGLOV] QoQ Quarter Result on 31-May-2006 [#3]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
04-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-May-2006 [#3]
Profit Trend
QoQ- 6.18%
YoY- 43.49%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 311,368 308,284 307,587 247,830 228,507 208,687 194,782 36.83%
PBT 29,067 28,855 22,906 24,600 23,317 20,950 17,623 39.72%
Tax -3,693 -3,753 -3,785 -3,305 -3,218 -2,404 -6,067 -28.24%
NP 25,374 25,102 19,121 21,295 20,099 18,546 11,556 69.17%
-
NP to SH 25,368 24,845 18,794 21,238 20,001 18,359 11,572 68.99%
-
Tax Rate 12.71% 13.01% 16.52% 13.43% 13.80% 11.47% 34.43% -
Total Cost 285,994 283,182 288,466 226,535 208,408 190,141 183,226 34.66%
-
Net Worth 527,898 317,346 191,935 191,161 190,123 230,858 188,413 99.11%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - 9,270 6,690 - - 9,420 -
Div Payout % - - 49.33% 31.50% - - 81.41% -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 527,898 317,346 191,935 191,161 190,123 230,858 188,413 99.11%
NOSH 277,549 192,447 191,935 191,161 190,123 189,073 188,413 29.55%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 8.15% 8.14% 6.22% 8.59% 8.80% 8.89% 5.93% -
ROE 4.81% 7.83% 9.79% 11.11% 10.52% 7.95% 6.14% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 112.18 160.19 160.26 129.64 120.19 110.37 103.38 5.61%
EPS 9.14 12.91 7.14 7.93 7.52 9.71 6.14 30.46%
DPS 0.00 0.00 4.83 3.50 0.00 0.00 5.00 -
NAPS 1.902 1.649 1.00 1.00 1.00 1.221 1.00 53.69%
Adjusted Per Share Value based on latest NOSH - 191,161
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 3.79 3.75 3.75 3.02 2.78 2.54 2.37 36.86%
EPS 0.31 0.30 0.23 0.26 0.24 0.22 0.14 70.13%
DPS 0.00 0.00 0.11 0.08 0.00 0.00 0.11 -
NAPS 0.0643 0.0386 0.0234 0.0233 0.0232 0.0281 0.0229 99.40%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 -
Price 8.85 12.90 8.65 9.20 7.65 5.55 5.00 -
P/RPS 7.89 8.05 5.40 7.10 6.36 5.03 4.84 38.63%
P/EPS 96.83 99.92 88.34 82.81 72.72 57.16 81.41 12.29%
EY 1.03 1.00 1.13 1.21 1.38 1.75 1.23 -11.18%
DY 0.00 0.00 0.56 0.38 0.00 0.00 1.00 -
P/NAPS 4.65 7.82 8.65 9.20 7.65 4.55 5.00 -4.73%
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 04/04/07 04/01/07 17/10/06 04/07/06 04/04/06 04/01/06 18/10/05 -
Price 8.95 13.80 9.90 9.10 7.70 6.80 5.00 -
P/RPS 7.98 8.61 6.18 7.02 6.41 6.16 4.84 39.69%
P/EPS 97.92 106.89 101.10 81.91 73.19 70.03 81.41 13.13%
EY 1.02 0.94 0.99 1.22 1.37 1.43 1.23 -11.76%
DY 0.00 0.00 0.49 0.38 0.00 0.00 1.00 -
P/NAPS 4.71 8.37 9.90 9.10 7.70 5.57 5.00 -3.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment