[TOPGLOV] YoY Quarter Result on 28-Feb-2007 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
04-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
28-Feb-2007 [#2]
Profit Trend
QoQ- 2.11%
YoY- 26.83%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 509,895 346,522 320,775 311,368 228,507 148,745 95,603 32.16%
PBT 93,885 44,905 31,773 29,067 23,317 16,048 9,897 45.47%
Tax -21,627 -8,712 -3,404 -3,693 -3,218 -2,125 -690 77.51%
NP 72,258 36,193 28,369 25,374 20,099 13,923 9,207 40.94%
-
NP to SH 70,526 35,997 29,480 25,368 20,001 13,923 9,207 40.37%
-
Tax Rate 23.04% 19.40% 10.71% 12.71% 13.80% 13.24% 6.97% -
Total Cost 437,637 310,329 292,406 285,994 208,408 134,822 86,396 31.03%
-
Net Worth 904,794 727,598 641,588 527,898 190,123 178,983 142,841 36.00%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 904,794 727,598 641,588 527,898 190,123 178,983 142,841 36.00%
NOSH 299,600 294,574 300,509 277,549 190,123 186,635 91,978 21.74%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 14.17% 10.44% 8.84% 8.15% 8.80% 9.36% 9.63% -
ROE 7.79% 4.95% 4.59% 4.81% 10.52% 7.78% 6.45% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 170.19 117.63 106.74 112.18 120.19 79.70 103.94 8.56%
EPS 23.54 12.22 9.81 9.14 7.52 7.46 10.01 15.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.02 2.47 2.135 1.902 1.00 0.959 1.553 11.71%
Adjusted Per Share Value based on latest NOSH - 277,549
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 6.21 4.22 3.91 3.79 2.78 1.81 1.16 32.24%
EPS 0.86 0.44 0.36 0.31 0.24 0.17 0.11 40.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1102 0.0886 0.0781 0.0643 0.0231 0.0218 0.0174 36.00%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 11.32 4.48 5.05 8.85 7.65 4.68 3.10 -
P/RPS 6.65 3.81 4.73 7.89 6.36 5.87 2.98 14.30%
P/EPS 48.09 36.66 51.48 96.83 72.72 62.73 30.97 7.60%
EY 2.08 2.73 1.94 1.03 1.38 1.59 3.23 -7.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 1.81 2.37 4.65 7.65 4.88 2.00 11.03%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 17/03/10 07/04/09 03/04/08 04/04/07 04/04/06 05/04/05 01/04/04 -
Price 12.56 4.98 3.98 8.95 7.70 4.60 3.47 -
P/RPS 7.38 4.23 3.73 7.98 6.41 5.77 3.34 14.11%
P/EPS 53.36 40.75 40.57 97.92 73.19 61.66 34.67 7.44%
EY 1.87 2.45 2.46 1.02 1.37 1.62 2.88 -6.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.16 2.02 1.86 4.71 7.70 4.80 2.23 10.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment