[CAMRES] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 75.33%
YoY- 23.86%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 53,930 51,957 43,317 46,913 60,774 51,590 52,970 1.20%
PBT 2,132 1,086 864 1,954 2,466 873 1,386 33.15%
Tax -694 -348 -356 1,649 -411 -247 -503 23.86%
NP 1,438 738 508 3,603 2,055 626 883 38.29%
-
NP to SH 1,438 738 508 3,603 2,055 626 883 38.29%
-
Tax Rate 32.55% 32.04% 41.20% -84.39% 16.67% 28.29% 36.29% -
Total Cost 52,492 51,219 42,809 43,310 58,719 50,964 52,087 0.51%
-
Net Worth 104,362 102,931 103,553 102,666 98,872 92,058 95,364 6.17%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 1,932 - - - - - - -
Div Payout % 134.40% - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 104,362 102,931 103,553 102,666 98,872 92,058 95,364 6.17%
NOSH 196,800 194,210 195,384 193,709 193,867 184,117 176,600 7.46%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 2.67% 1.42% 1.17% 7.68% 3.38% 1.21% 1.67% -
ROE 1.38% 0.72% 0.49% 3.51% 2.08% 0.68% 0.93% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 27.90 26.75 22.17 24.22 31.35 28.02 29.99 -4.68%
EPS 0.74 0.38 0.26 1.86 1.06 0.34 0.50 29.77%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.53 0.53 0.51 0.50 0.54 0.00%
Adjusted Per Share Value based on latest NOSH - 193,709
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 27.40 26.40 22.01 23.84 30.88 26.21 26.92 1.18%
EPS 0.73 0.38 0.26 1.83 1.04 0.32 0.45 37.94%
DPS 0.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5303 0.523 0.5262 0.5217 0.5024 0.4678 0.4846 6.17%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.33 0.31 0.295 0.30 0.32 0.30 0.38 -
P/RPS 1.18 1.16 1.33 1.24 1.02 1.07 1.27 -4.76%
P/EPS 44.35 81.58 113.46 16.13 30.19 88.24 76.00 -30.09%
EY 2.25 1.23 0.88 6.20 3.31 1.13 1.32 42.55%
DY 3.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.56 0.57 0.63 0.60 0.70 -8.74%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 30/08/16 27/05/16 29/02/16 27/11/15 26/08/15 28/05/15 -
Price 0.32 0.31 0.39 0.29 0.30 0.245 0.38 -
P/RPS 1.15 1.16 1.76 1.20 0.96 0.87 1.27 -6.38%
P/EPS 43.01 81.58 150.00 15.59 28.30 72.06 76.00 -31.51%
EY 2.33 1.23 0.67 6.41 3.53 1.39 1.32 45.90%
DY 3.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.58 0.74 0.55 0.59 0.49 0.70 -10.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment