[OKA] QoQ Quarter Result on 30-Sep-2007 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 77.78%
YoY- 174.23%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 26,536 20,191 20,642 23,044 18,537 18,394 16,084 39.66%
PBT 1,453 535 372 455 278 -2,844 474 111.16%
Tax -213 2 -65 -23 -35 733 20 -
NP 1,240 537 307 432 243 -2,111 494 84.80%
-
NP to SH 1,240 537 307 432 243 -2,111 494 84.80%
-
Tax Rate 14.66% -0.37% 17.47% 5.05% 12.59% - -4.22% -
Total Cost 25,296 19,654 20,335 22,612 18,294 20,505 15,590 38.12%
-
Net Worth 75,478 59,999 71,633 71,999 72,900 71,331 73,497 1.79%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 1,799 - - - 1,498 - -
Div Payout % - 335.20% - - - 0.00% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 75,478 59,999 71,633 71,999 72,900 71,331 73,497 1.79%
NOSH 59,903 59,999 60,196 59,999 60,749 59,942 60,243 -0.37%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 4.67% 2.66% 1.49% 1.87% 1.31% -11.48% 3.07% -
ROE 1.64% 0.90% 0.43% 0.60% 0.33% -2.96% 0.67% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 44.30 33.65 34.29 38.41 30.51 30.69 26.70 40.19%
EPS 2.07 0.89 0.51 0.72 0.40 -3.52 0.82 85.50%
DPS 0.00 3.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.26 1.00 1.19 1.20 1.20 1.19 1.22 2.17%
Adjusted Per Share Value based on latest NOSH - 59,999
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 10.81 8.23 8.41 9.39 7.55 7.50 6.55 39.69%
EPS 0.51 0.22 0.13 0.18 0.10 -0.86 0.20 86.75%
DPS 0.00 0.73 0.00 0.00 0.00 0.61 0.00 -
NAPS 0.3076 0.2445 0.2919 0.2934 0.2971 0.2907 0.2995 1.79%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.59 0.44 0.50 0.60 0.64 0.60 0.63 -
P/RPS 1.33 1.31 1.46 1.56 2.10 1.96 2.36 -31.79%
P/EPS 28.50 49.16 98.04 83.33 160.00 -17.04 76.83 -48.40%
EY 3.51 2.03 1.02 1.20 0.63 -5.87 1.30 94.01%
DY 0.00 6.82 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 0.47 0.44 0.42 0.50 0.53 0.50 0.52 -6.52%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 22/08/08 30/05/08 25/02/08 29/11/07 30/08/07 31/05/07 26/02/07 -
Price 0.39 0.41 0.45 0.50 0.60 0.62 0.70 -
P/RPS 0.88 1.22 1.31 1.30 1.97 2.02 2.62 -51.71%
P/EPS 18.84 45.81 88.24 69.44 150.00 -17.61 85.37 -63.51%
EY 5.31 2.18 1.13 1.44 0.67 -5.68 1.17 174.37%
DY 0.00 7.32 0.00 0.00 0.00 4.03 0.00 -
P/NAPS 0.31 0.41 0.38 0.42 0.50 0.52 0.57 -33.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment