[CLASSITA] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -80.86%
YoY- -91.11%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 62,648 93,709 82,968 94,118 108,875 93,583 66,383 -0.79%
PBT -5,202 5,450 645 -372 5,708 9,387 9,342 -
Tax -71 -3,295 -3,084 762 -1,323 -2,277 -1,761 -35.75%
NP -5,273 2,155 -2,439 390 4,385 7,110 7,581 -
-
NP to SH -5,273 2,158 -2,439 390 4,385 7,110 7,581 -
-
Tax Rate - 60.46% 478.14% - 23.18% 24.26% 18.85% -
Total Cost 67,921 91,554 85,407 93,728 104,490 86,473 58,802 2.00%
-
Net Worth 63,055 72,458 71,548 74,903 78,842 71,710 58,901 0.94%
Dividend
31/12/10 31/12/09 31/12/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - 2,413 1,612 - -
Div Payout % - - - - 55.05% 22.68% - -
Equity
31/12/10 31/12/09 31/12/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 63,055 72,458 71,548 74,903 78,842 71,710 58,901 0.94%
NOSH 77,846 79,624 80,391 81,416 83,874 79,678 70,965 1.28%
Ratio Analysis
31/12/10 31/12/09 31/12/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -8.42% 2.30% -2.94% 0.41% 4.03% 7.60% 11.42% -
ROE -8.36% 2.98% -3.41% 0.52% 5.56% 9.91% 12.87% -
Per Share
31/12/10 31/12/09 31/12/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 80.48 117.69 103.21 115.60 129.81 117.45 93.54 -2.05%
EPS -6.77 2.71 -3.03 0.48 5.23 8.92 10.68 -
DPS 0.00 0.00 0.00 0.00 2.88 2.02 0.00 -
NAPS 0.81 0.91 0.89 0.92 0.94 0.90 0.83 -0.33%
Adjusted Per Share Value based on latest NOSH - 81,416
31/12/10 31/12/09 31/12/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 5.08 7.60 6.73 7.63 8.83 7.59 5.38 -0.78%
EPS -0.43 0.18 -0.20 0.03 0.36 0.58 0.61 -
DPS 0.00 0.00 0.00 0.00 0.20 0.13 0.00 -
NAPS 0.0511 0.0588 0.058 0.0608 0.064 0.0582 0.0478 0.92%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/12/10 31/12/09 31/12/08 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.25 0.28 0.19 0.46 0.54 1.10 0.94 -
P/RPS 0.31 0.24 0.18 0.40 0.42 0.94 1.00 -14.90%
P/EPS -3.69 10.33 -6.26 96.03 10.33 12.33 8.80 -
EY -27.09 9.68 -15.97 1.04 9.68 8.11 11.36 -
DY 0.00 0.00 0.00 0.00 5.33 1.84 0.00 -
P/NAPS 0.31 0.31 0.21 0.50 0.57 1.22 1.13 -16.32%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/02/11 11/02/10 26/02/09 28/11/06 24/11/05 25/11/04 - -
Price 0.22 0.29 0.18 0.44 0.51 1.15 0.00 -
P/RPS 0.27 0.25 0.17 0.38 0.39 0.98 0.00 -
P/EPS -3.25 10.70 -5.93 91.85 9.76 12.89 0.00 -
EY -30.79 9.35 -16.86 1.09 10.25 7.76 0.00 -
DY 0.00 0.00 0.00 0.00 5.64 1.76 0.00 -
P/NAPS 0.27 0.32 0.20 0.48 0.54 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment