[CLASSITA] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -80.86%
YoY- -91.11%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 94,946 92,161 88,534 94,118 100,619 103,435 109,465 -9.07%
PBT -4,123 -3,324 -3,430 -372 1,360 1,304 3,221 -
Tax 823 914 933 762 678 524 48 568.39%
NP -3,300 -2,410 -2,497 390 2,038 1,828 3,269 -
-
NP to SH -3,300 -2,410 -2,497 390 2,038 1,828 3,269 -
-
Tax Rate - - - - -49.85% -40.18% -1.49% -
Total Cost 98,246 94,571 91,031 93,728 98,581 101,607 106,196 -5.06%
-
Net Worth 76,258 78,384 72,458 74,903 49,399 80,512 77,727 -1.26%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 76,258 78,384 72,458 74,903 49,399 80,512 77,727 -1.26%
NOSH 83,800 85,200 79,624 81,416 51,999 84,749 81,818 1.61%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -3.48% -2.61% -2.82% 0.41% 2.03% 1.77% 2.99% -
ROE -4.33% -3.07% -3.45% 0.52% 4.13% 2.27% 4.21% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 113.30 108.17 111.19 115.60 193.50 122.05 133.79 -10.51%
EPS -3.94 -2.83 -3.14 0.48 3.92 2.16 4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.92 0.91 0.92 0.95 0.95 0.95 -2.83%
Adjusted Per Share Value based on latest NOSH - 81,416
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 7.70 7.48 7.18 7.63 8.16 8.39 8.88 -9.09%
EPS -0.27 -0.20 -0.20 0.03 0.17 0.15 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0619 0.0636 0.0588 0.0608 0.0401 0.0653 0.0631 -1.27%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.41 0.41 0.44 0.46 0.52 0.50 0.45 -
P/RPS 0.36 0.38 0.40 0.40 0.27 0.41 0.34 3.89%
P/EPS -10.41 -14.49 -14.03 96.03 13.27 23.18 11.26 -
EY -9.60 -6.90 -7.13 1.04 7.54 4.31 8.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.48 0.50 0.55 0.53 0.47 -2.86%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 27/08/07 31/05/07 27/02/07 28/11/06 23/08/06 24/05/06 01/03/06 -
Price 0.39 0.42 0.52 0.44 0.44 0.49 0.48 -
P/RPS 0.34 0.39 0.47 0.38 0.23 0.40 0.36 -3.74%
P/EPS -9.90 -14.85 -16.58 91.85 11.23 22.72 12.01 -
EY -10.10 -6.73 -6.03 1.09 8.91 4.40 8.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.57 0.48 0.46 0.52 0.51 -10.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment