[CLASSITA] QoQ Quarter Result on 30-Sep-2007 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 211.93%
YoY- 196.01%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 19,673 20,433 26,504 26,992 23,333 28,042 23,898 -12.17%
PBT 1,056 -305 -1,084 1,715 -709 604 -3,123 -
Tax -792 -254 432 -777 -129 -178 1,212 -
NP 264 -559 -652 938 -838 426 -1,911 -
-
NP to SH 264 -559 -652 938 -838 426 -1,911 -
-
Tax Rate 75.00% - - 45.31% - 29.47% - -
Total Cost 19,409 20,992 27,156 26,054 24,171 27,616 25,809 -17.31%
-
Net Worth 80,079 71,871 74,165 74,059 76,258 78,384 72,458 6.90%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 80,079 71,871 74,165 74,059 76,258 78,384 72,458 6.90%
NOSH 87,999 79,857 81,499 80,499 83,800 85,200 79,624 6.90%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1.34% -2.74% -2.46% 3.48% -3.59% 1.52% -8.00% -
ROE 0.33% -0.78% -0.88% 1.27% -1.10% 0.54% -2.64% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 22.36 25.59 32.52 33.53 27.84 32.91 30.01 -17.82%
EPS 0.30 -0.70 -0.80 1.20 -1.00 0.50 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.90 0.91 0.92 0.91 0.92 0.91 0.00%
Adjusted Per Share Value based on latest NOSH - 80,499
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.91 1.98 2.57 2.62 2.27 2.72 2.32 -12.16%
EPS 0.03 -0.05 -0.06 0.09 -0.08 0.04 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0777 0.0698 0.072 0.0719 0.074 0.0761 0.0703 6.90%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.22 0.31 0.38 0.38 0.41 0.41 0.44 -
P/RPS 0.98 1.21 1.17 1.13 1.47 1.25 1.47 -23.70%
P/EPS 73.33 -44.29 -47.50 32.61 -41.00 82.00 -18.33 -
EY 1.36 -2.26 -2.11 3.07 -2.44 1.22 -5.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.34 0.42 0.41 0.45 0.45 0.48 -37.03%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 27/05/08 28/02/08 29/11/07 27/08/07 31/05/07 27/02/07 -
Price 0.20 0.31 0.33 0.35 0.39 0.42 0.52 -
P/RPS 0.89 1.21 1.01 1.04 1.40 1.28 1.73 -35.82%
P/EPS 66.67 -44.29 -41.25 30.04 -39.00 84.00 -21.67 -
EY 1.50 -2.26 -2.42 3.33 -2.56 1.19 -4.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.34 0.36 0.38 0.43 0.46 0.57 -47.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment