[ARBB] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[ARBB] ARB BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 222.05%
YoY- -52.57%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 9,241 15,687 14,326 14,224 12,174 13,805 16,683 -32.57%
PBT 791 1,141 877 696 245 758 945 -11.19%
Tax -50 -437 -59 -68 -50 -647 -72 -21.59%
NP 741 704 818 628 195 111 873 -10.36%
-
NP to SH 741 704 818 628 195 111 873 -10.36%
-
Tax Rate 6.32% 38.30% 6.73% 9.77% 20.41% 85.36% 7.62% -
Total Cost 8,500 14,983 13,508 13,596 11,979 13,694 15,810 -33.90%
-
Net Worth 96,572 95,282 95,229 93,895 93,234 84,914 75,769 17.57%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 96,572 95,282 95,229 93,895 93,234 84,914 75,769 17.57%
NOSH 60,737 60,689 61,044 60,970 60,937 55,499 54,905 6.96%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 8.02% 4.49% 5.71% 4.42% 1.60% 0.80% 5.23% -
ROE 0.77% 0.74% 0.86% 0.67% 0.21% 0.13% 1.15% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 15.21 25.85 23.47 23.33 19.98 24.87 30.38 -36.97%
EPS 1.22 1.16 1.34 1.03 0.32 0.20 1.59 -16.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.57 1.56 1.54 1.53 1.53 1.38 9.91%
Adjusted Per Share Value based on latest NOSH - 60,970
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 0.76 1.29 1.18 1.17 1.00 1.14 1.37 -32.51%
EPS 0.06 0.06 0.07 0.05 0.02 0.01 0.07 -9.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0794 0.0784 0.0783 0.0772 0.0767 0.0699 0.0623 17.56%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.99 0.75 0.60 0.70 0.63 0.66 0.84 -
P/RPS 6.51 2.90 2.56 3.00 3.15 2.65 2.76 77.28%
P/EPS 81.15 64.66 44.78 67.96 196.88 330.00 52.83 33.16%
EY 1.23 1.55 2.23 1.47 0.51 0.30 1.89 -24.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.48 0.38 0.45 0.41 0.43 0.61 1.09%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 28/02/07 29/11/06 25/08/06 29/05/06 28/02/06 30/11/05 -
Price 1.15 1.02 0.65 0.69 0.70 0.69 0.80 -
P/RPS 7.56 3.95 2.77 2.96 3.50 2.77 2.63 102.29%
P/EPS 94.26 87.93 48.51 66.99 218.75 345.00 50.31 52.03%
EY 1.06 1.14 2.06 1.49 0.46 0.29 1.99 -34.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.65 0.42 0.45 0.46 0.45 0.58 15.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment