[ARBB] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 30.25%
YoY- -6.3%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 13,412 9,241 15,687 14,326 14,224 12,174 13,805 -1.91%
PBT 1,041 791 1,141 877 696 245 758 23.62%
Tax -50 -50 -437 -59 -68 -50 -647 -81.94%
NP 991 741 704 818 628 195 111 332.09%
-
NP to SH 991 741 704 818 628 195 111 332.09%
-
Tax Rate 4.80% 6.32% 38.30% 6.73% 9.77% 20.41% 85.36% -
Total Cost 12,421 8,500 14,983 13,508 13,596 11,979 13,694 -6.31%
-
Net Worth 97,276 96,572 95,282 95,229 93,895 93,234 84,914 9.51%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 97,276 96,572 95,282 95,229 93,895 93,234 84,914 9.51%
NOSH 60,797 60,737 60,689 61,044 60,970 60,937 55,499 6.28%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 7.39% 8.02% 4.49% 5.71% 4.42% 1.60% 0.80% -
ROE 1.02% 0.77% 0.74% 0.86% 0.67% 0.21% 0.13% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 22.06 15.21 25.85 23.47 23.33 19.98 24.87 -7.70%
EPS 1.63 1.22 1.16 1.34 1.03 0.32 0.20 306.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.59 1.57 1.56 1.54 1.53 1.53 3.03%
Adjusted Per Share Value based on latest NOSH - 61,044
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 1.10 0.76 1.29 1.18 1.17 1.00 1.14 -2.35%
EPS 0.08 0.06 0.06 0.07 0.05 0.02 0.01 301.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.0794 0.0784 0.0783 0.0772 0.0767 0.0699 9.44%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.15 0.99 0.75 0.60 0.70 0.63 0.66 -
P/RPS 5.21 6.51 2.90 2.56 3.00 3.15 2.65 57.13%
P/EPS 70.55 81.15 64.66 44.78 67.96 196.88 330.00 -64.34%
EY 1.42 1.23 1.55 2.23 1.47 0.51 0.30 182.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.62 0.48 0.38 0.45 0.41 0.43 41.14%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 29/05/07 28/02/07 29/11/06 25/08/06 29/05/06 28/02/06 -
Price 1.13 1.15 1.02 0.65 0.69 0.70 0.69 -
P/RPS 5.12 7.56 3.95 2.77 2.96 3.50 2.77 50.78%
P/EPS 69.33 94.26 87.93 48.51 66.99 218.75 345.00 -65.79%
EY 1.44 1.06 1.14 2.06 1.49 0.46 0.29 191.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.72 0.65 0.42 0.45 0.46 0.45 35.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment