[ARBB] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -13.94%
YoY- 534.23%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 11,378 13,412 9,241 15,687 14,326 14,224 12,174 -4.40%
PBT 984 1,041 791 1,141 877 696 245 152.45%
Tax -50 -50 -50 -437 -59 -68 -50 0.00%
NP 934 991 741 704 818 628 195 183.87%
-
NP to SH 934 991 741 704 818 628 195 183.87%
-
Tax Rate 5.08% 4.80% 6.32% 38.30% 6.73% 9.77% 20.41% -
Total Cost 10,444 12,421 8,500 14,983 13,508 13,596 11,979 -8.72%
-
Net Worth 98,894 97,276 96,572 95,282 95,229 93,895 93,234 4.00%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 98,894 97,276 96,572 95,282 95,229 93,895 93,234 4.00%
NOSH 61,045 60,797 60,737 60,689 61,044 60,970 60,937 0.11%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 8.21% 7.39% 8.02% 4.49% 5.71% 4.42% 1.60% -
ROE 0.94% 1.02% 0.77% 0.74% 0.86% 0.67% 0.21% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 18.64 22.06 15.21 25.85 23.47 23.33 19.98 -4.51%
EPS 1.53 1.63 1.22 1.16 1.34 1.03 0.32 183.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.60 1.59 1.57 1.56 1.54 1.53 3.88%
Adjusted Per Share Value based on latest NOSH - 60,689
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 0.94 1.10 0.76 1.29 1.18 1.17 1.00 -4.03%
EPS 0.08 0.08 0.06 0.06 0.07 0.05 0.02 151.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0814 0.08 0.0794 0.0784 0.0783 0.0772 0.0767 4.04%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.18 1.15 0.99 0.75 0.60 0.70 0.63 -
P/RPS 6.33 5.21 6.51 2.90 2.56 3.00 3.15 59.17%
P/EPS 77.12 70.55 81.15 64.66 44.78 67.96 196.88 -46.43%
EY 1.30 1.42 1.23 1.55 2.23 1.47 0.51 86.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 0.62 0.48 0.38 0.45 0.41 46.84%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 29/08/07 29/05/07 28/02/07 29/11/06 25/08/06 29/05/06 -
Price 1.25 1.13 1.15 1.02 0.65 0.69 0.70 -
P/RPS 6.71 5.12 7.56 3.95 2.77 2.96 3.50 54.26%
P/EPS 81.70 69.33 94.26 87.93 48.51 66.99 218.75 -48.10%
EY 1.22 1.44 1.06 1.14 2.06 1.49 0.46 91.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.71 0.72 0.65 0.42 0.45 0.46 40.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment