[WANGZNG] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -17.72%
YoY- 89.65%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 68,688 77,989 74,819 85,223 73,909 65,247 68,171 0.50%
PBT 4,123 9,508 3,272 4,296 3,205 5,745 3,489 11.74%
Tax -2,608 -1,188 -845 -2,318 -801 824 -839 112.55%
NP 1,515 8,320 2,427 1,978 2,404 6,569 2,650 -31.04%
-
NP to SH 1,515 8,320 2,427 1,978 2,404 6,569 2,649 -31.02%
-
Tax Rate 63.25% 12.49% 25.83% 53.96% 24.99% -14.34% 24.05% -
Total Cost 67,173 69,669 72,392 83,245 71,505 58,678 65,521 1.66%
-
Net Worth 175,171 179,078 171,317 169,316 167,647 169,778 168,140 2.76%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - 4,754 - - - 3,966 - -
Div Payout % - 57.14% - - - 60.39% - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 175,171 179,078 171,317 169,316 167,647 169,778 168,140 2.76%
NOSH 157,812 158,476 158,627 158,240 158,157 158,671 158,622 -0.33%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 2.21% 10.67% 3.24% 2.32% 3.25% 10.07% 3.89% -
ROE 0.86% 4.65% 1.42% 1.17% 1.43% 3.87% 1.58% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 43.53 49.21 47.17 53.86 46.73 41.12 42.98 0.84%
EPS 0.96 5.25 1.53 1.25 1.52 4.14 1.67 -30.79%
DPS 0.00 3.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.11 1.13 1.08 1.07 1.06 1.07 1.06 3.11%
Adjusted Per Share Value based on latest NOSH - 158,240
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 42.93 48.74 46.76 53.26 46.19 40.78 42.61 0.49%
EPS 0.95 5.20 1.52 1.24 1.50 4.11 1.66 -30.99%
DPS 0.00 2.97 0.00 0.00 0.00 2.48 0.00 -
NAPS 1.0948 1.1192 1.0707 1.0582 1.0478 1.0611 1.0509 2.75%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.865 0.97 0.73 0.69 0.60 0.46 0.50 -
P/RPS 1.99 1.97 1.55 1.28 1.28 1.12 1.16 43.16%
P/EPS 90.10 18.48 47.71 55.20 39.47 11.11 29.94 108.02%
EY 1.11 5.41 2.10 1.81 2.53 9.00 3.34 -51.92%
DY 0.00 3.09 0.00 0.00 0.00 5.43 0.00 -
P/NAPS 0.78 0.86 0.68 0.64 0.57 0.43 0.47 40.04%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 30/08/16 23/05/16 29/02/16 26/11/15 27/08/15 21/05/15 -
Price 0.83 0.88 0.97 0.69 0.685 0.45 0.50 -
P/RPS 1.91 1.79 2.06 1.28 1.47 1.09 1.16 39.31%
P/EPS 86.46 16.76 63.40 55.20 45.07 10.87 29.94 102.39%
EY 1.16 5.97 1.58 1.81 2.22 9.20 3.34 -50.49%
DY 0.00 3.41 0.00 0.00 0.00 5.56 0.00 -
P/NAPS 0.75 0.78 0.90 0.64 0.65 0.42 0.47 36.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment