[WATTA] QoQ Quarter Result on 31-Mar-2004 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Mar-2004 [#2]
Profit Trend
QoQ- 15.96%
YoY- -66.82%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 23,905 19,975 22,376 19,519 24,526 23,650 21,528 7.19%
PBT 181 -1,972 -163 539 551 914 833 -63.68%
Tax -246 -113 -96 -321 -363 -385 -337 -18.85%
NP -65 -2,085 -259 218 188 529 496 -
-
NP to SH -65 -2,085 -259 218 188 529 496 -
-
Tax Rate 135.91% - - 59.55% 65.88% 42.12% 40.46% -
Total Cost 23,970 22,060 22,635 19,301 24,338 23,121 21,032 9.06%
-
Net Worth 53,299 51,913 53,922 53,661 53,475 54,169 53,839 -0.66%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - 419 - - 423 -
Div Payout % - - - 192.31% - - 85.47% -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 53,299 51,913 53,922 53,661 53,475 54,169 53,839 -0.66%
NOSH 43,333 42,206 42,459 41,923 41,777 42,320 42,393 1.46%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -0.27% -10.44% -1.16% 1.12% 0.77% 2.24% 2.30% -
ROE -0.12% -4.02% -0.48% 0.41% 0.35% 0.98% 0.92% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 55.17 47.33 52.70 46.56 58.71 55.88 50.78 5.65%
EPS -0.15 -4.94 -0.61 0.52 0.45 1.25 1.17 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 1.00 -
NAPS 1.23 1.23 1.27 1.28 1.28 1.28 1.27 -2.10%
Adjusted Per Share Value based on latest NOSH - 41,923
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 28.30 23.64 26.49 23.10 29.03 27.99 25.48 7.21%
EPS -0.08 -2.47 -0.31 0.26 0.22 0.63 0.59 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.50 -
NAPS 0.6309 0.6145 0.6383 0.6352 0.633 0.6412 0.6373 -0.66%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.39 0.45 0.45 0.47 0.48 0.47 0.54 -
P/RPS 0.71 0.95 0.85 1.01 0.82 0.84 1.06 -23.35%
P/EPS -260.00 -9.11 -73.77 90.38 106.67 37.60 46.15 -
EY -0.38 -10.98 -1.36 1.11 0.94 2.66 2.17 -
DY 0.00 0.00 0.00 2.13 0.00 0.00 1.85 -
P/NAPS 0.32 0.37 0.35 0.37 0.38 0.37 0.43 -17.80%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 22/02/05 25/11/04 23/08/04 27/05/04 05/04/04 21/11/03 27/08/03 -
Price 0.46 0.43 0.44 0.47 0.47 0.46 0.56 -
P/RPS 0.83 0.91 0.83 1.01 0.80 0.82 1.10 -17.04%
P/EPS -306.67 -8.70 -72.13 90.38 104.44 36.80 47.86 -
EY -0.33 -11.49 -1.39 1.11 0.96 2.72 2.09 -
DY 0.00 0.00 0.00 2.13 0.00 0.00 1.79 -
P/NAPS 0.37 0.35 0.35 0.37 0.37 0.36 0.44 -10.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment