[IHB] QoQ Quarter Result on 30-Sep-2018 [#2]

Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -2221.47%
YoY- -1111.29%
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 11,639 43,953 53,273 70,572 54,572 65,283 60,769 -66.87%
PBT 53 1,617 -647 -3,726 354 2 -2,303 -
Tax -3,093 -4,009 941 -28 -91 61 -857 135.84%
NP -3,040 -2,392 294 -3,754 263 63 -3,160 -2.55%
-
NP to SH -3,198 -2,496 241 -3,755 177 32 -2,900 6.75%
-
Tax Rate 5,835.85% 247.93% - - 25.71% -3,050.00% - -
Total Cost 14,679 46,345 52,979 74,326 54,309 65,220 63,929 -62.60%
-
Net Worth 124,581 127,501 144,132 147,954 92,927 92,927 91,475 22.93%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 124,581 127,501 144,132 147,954 92,927 92,927 91,475 22.93%
NOSH 188,760 188,760 186,910 186,910 145,200 145,200 145,200 19.17%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -26.12% -5.44% 0.55% -5.32% 0.48% 0.10% -5.20% -
ROE -2.57% -1.96% 0.17% -2.54% 0.19% 0.03% -3.17% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.17 23.79 28.83 38.64 37.58 44.96 41.85 -72.18%
EPS -1.69 -1.35 0.13 -2.06 0.12 0.02 -2.00 -10.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.69 0.78 0.81 0.64 0.64 0.63 3.15%
Adjusted Per Share Value based on latest NOSH - 186,910
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.74 10.33 12.52 16.58 12.82 15.34 14.28 -66.83%
EPS -0.75 -0.59 0.06 -0.88 0.04 0.01 -0.68 6.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2928 0.2996 0.3387 0.3477 0.2184 0.2184 0.215 22.93%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.875 0.895 0.88 0.88 0.995 0.83 1.09 -
P/RPS 14.19 3.76 3.05 2.28 2.65 1.85 2.60 210.94%
P/EPS -51.65 -66.26 674.73 -42.81 816.24 3,766.13 -54.58 -3.62%
EY -1.94 -1.51 0.15 -2.34 0.12 0.03 -1.83 3.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.30 1.13 1.09 1.55 1.30 1.73 -16.11%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 30/05/19 27/02/19 30/11/18 29/08/18 31/05/18 28/02/18 -
Price 0.88 0.84 0.90 0.895 0.93 1.03 0.885 -
P/RPS 14.27 3.53 3.12 2.32 2.47 2.29 2.11 258.87%
P/EPS -51.94 -62.19 690.07 -43.54 762.92 4,673.63 -44.31 11.20%
EY -1.93 -1.61 0.14 -2.30 0.13 0.02 -2.26 -10.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.22 1.15 1.10 1.45 1.61 1.40 -3.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment