[IHB] YoY Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -1290.67%
YoY- -94.01%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 11,140 20,952 54,984 221,043 206,076 167,528 149,968 -33.99%
PBT -7,342 -8,938 -510 -4,779 -3,002 692 -10,612 -5.71%
Tax 0 -15,580 -13,644 -21 -328 -404 -322 -
NP -7,342 -24,518 -14,154 -4,800 -3,330 288 -10,934 -6.16%
-
NP to SH -7,028 -24,824 -13,764 -4,977 -3,228 130 -10,932 -6.81%
-
Tax Rate - - - - - 58.38% - -
Total Cost 18,482 45,470 69,138 225,843 209,406 167,240 160,902 -29.23%
-
Net Worth 93,094 84,941 175,517 147,954 94,379 87,100 81,510 2.14%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 93,094 84,941 175,517 147,954 94,379 87,100 81,510 2.14%
NOSH 265,983 207,636 188,760 186,910 145,200 129,999 119,868 13.58%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -65.91% -117.02% -25.74% -2.17% -1.62% 0.17% -7.29% -
ROE -7.55% -29.22% -7.84% -3.36% -3.42% 0.15% -13.41% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.19 11.10 20.05 121.01 141.93 128.87 125.11 -41.88%
EPS -2.64 -12.48 -7.30 -3.15 -2.22 0.10 -9.12 -17.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.45 0.64 0.81 0.65 0.67 0.68 -10.06%
Adjusted Per Share Value based on latest NOSH - 186,910
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.66 5.01 13.14 52.80 49.23 40.02 35.83 -34.00%
EPS -1.68 -5.93 -3.29 -1.19 -0.77 0.03 -2.61 -6.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2224 0.2029 0.4193 0.3534 0.2255 0.2081 0.1947 2.14%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 30/06/17 30/06/16 30/06/15 -
Price 0.295 0.285 0.89 0.88 0.79 0.66 0.40 -
P/RPS 7.04 2.57 4.44 0.73 0.56 0.51 0.32 63.88%
P/EPS -11.16 -2.17 -17.73 -32.30 -35.54 660.00 -4.39 16.07%
EY -8.96 -46.14 -5.64 -3.10 -2.81 0.15 -22.80 -13.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.63 1.39 1.09 1.22 0.99 0.59 5.80%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/11/21 26/11/20 28/11/19 30/11/18 29/08/17 24/08/16 28/08/15 -
Price 0.285 0.28 0.86 0.895 1.02 0.63 0.40 -
P/RPS 6.80 2.52 4.29 0.74 0.72 0.49 0.32 62.97%
P/EPS -10.79 -2.13 -17.14 -32.85 -45.88 630.00 -4.39 15.45%
EY -9.27 -46.97 -5.84 -3.04 -2.18 0.16 -22.80 -13.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.62 1.34 1.10 1.57 0.94 0.59 5.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment