[CITAGLB] QoQ Quarter Result on 28-Feb-2014 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
Revenue 62,690 0 23,851 0 22,343 0 22,559 292.16%
PBT 9,735 0 589 0 -569 0 906 2291.77%
Tax -1,694 0 57 0 710 0 -310 868.50%
NP 8,041 0 646 0 141 0 596 3142.58%
-
NP to SH 8,041 0 646 0 141 0 596 3142.58%
-
Tax Rate 17.40% - -9.68% - - - 34.22% -
Total Cost 54,649 0 23,205 0 22,202 0 21,963 238.30%
-
Net Worth 134,323 0 81,023 0 73,521 0 72,513 128.01%
Dividend
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
Net Worth 134,323 0 81,023 0 73,521 0 72,513 128.01%
NOSH 184,004 109,491 109,491 100,714 100,714 99,333 99,333 128.01%
Ratio Analysis
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
NP Margin 12.83% 0.00% 2.71% 0.00% 0.63% 0.00% 2.64% -
ROE 5.99% 0.00% 0.80% 0.00% 0.19% 0.00% 0.82% -
Per Share
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
RPS 34.07 0.00 21.78 0.00 22.18 0.00 22.71 71.99%
EPS 4.37 0.00 0.59 0.00 0.14 0.00 0.60 1322.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.00 0.74 0.00 0.73 0.00 0.73 0.00%
Adjusted Per Share Value based on latest NOSH - 100,714
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
RPS 14.73 0.00 5.61 0.00 5.25 0.00 5.30 292.21%
EPS 1.89 0.00 0.15 0.00 0.03 0.00 0.14 3145.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3157 0.00 0.1904 0.00 0.1728 0.00 0.1704 128.06%
Price Multiplier on Financial Quarter End Date
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
Date 31/07/14 30/05/14 30/04/14 28/02/14 30/01/14 29/11/13 31/10/13 -
Price 1.63 1.03 0.72 0.82 0.84 0.88 0.92 -
P/RPS 4.78 0.00 3.31 0.00 3.79 0.00 4.05 24.80%
P/EPS 37.30 0.00 122.03 0.00 600.00 0.00 153.33 -84.89%
EY 2.68 0.00 0.82 0.00 0.17 0.00 0.65 564.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 0.00 0.97 0.00 1.15 0.00 1.26 114.52%
Price Multiplier on Announcement Date
31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 CAGR
Date 25/09/14 - 19/06/14 - 26/03/14 - 19/12/13 -
Price 2.12 0.00 1.22 0.00 0.81 0.00 0.885 -
P/RPS 6.22 0.00 5.60 0.00 3.65 0.00 3.90 86.65%
P/EPS 48.51 0.00 206.78 0.00 578.57 0.00 147.50 -77.39%
EY 2.06 0.00 0.48 0.00 0.17 0.00 0.68 340.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 0.00 1.65 0.00 1.11 0.00 1.21 221.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment