[SLP] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
02-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 126.59%
YoY- -0.63%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 34,127 166,849 128,904 86,291 43,083 188,069 140,711 -61.07%
PBT 5,207 25,298 20,278 13,482 6,334 28,347 21,557 -61.18%
Tax -1,245 -4,079 -2,933 -1,797 -1,177 -3,094 -3,570 -50.42%
NP 3,962 21,219 17,345 11,685 5,157 25,253 17,987 -63.49%
-
NP to SH 3,962 21,219 17,345 11,685 5,157 25,253 17,987 -63.49%
-
Tax Rate 23.91% 16.12% 14.46% 13.33% 18.58% 10.91% 16.56% -
Total Cost 30,165 145,630 111,559 74,606 37,926 162,816 122,724 -60.72%
-
Net Worth 188,274 184,153 187,006 185,104 180,667 181,301 178,765 3.51%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 3,169 17,432 12,678 7,923 3,169 14,263 9,508 -51.89%
Div Payout % 80.00% 82.16% 73.10% 67.81% 61.46% 56.48% 52.86% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 188,274 184,153 187,006 185,104 180,667 181,301 178,765 3.51%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 11.61% 12.72% 13.46% 13.54% 11.97% 13.43% 12.78% -
ROE 2.10% 11.52% 9.28% 6.31% 2.85% 13.93% 10.06% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.77 52.64 40.67 27.22 13.59 59.34 44.39 -61.06%
EPS 1.25 6.69 5.47 3.69 1.63 7.97 5.67 -63.47%
DPS 1.00 5.50 4.00 2.50 1.00 4.50 3.00 -51.89%
NAPS 0.594 0.581 0.59 0.584 0.57 0.572 0.564 3.51%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.77 52.64 40.67 27.22 13.59 59.34 44.39 -61.06%
EPS 1.25 6.69 5.47 3.69 1.63 7.97 5.67 -63.47%
DPS 1.00 5.50 4.00 2.50 1.00 4.50 3.00 -51.89%
NAPS 0.594 0.581 0.59 0.584 0.57 0.572 0.564 3.51%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.745 1.16 1.37 1.30 1.22 1.16 1.12 -
P/RPS 6.92 2.20 3.37 4.78 8.98 1.95 2.52 95.97%
P/EPS 59.60 17.33 25.04 35.26 74.98 14.56 19.74 108.75%
EY 1.68 5.77 3.99 2.84 1.33 6.87 5.07 -52.08%
DY 1.34 4.74 2.92 1.92 0.82 3.88 2.68 -36.97%
P/NAPS 1.25 2.00 2.32 2.23 2.14 2.03 1.99 -26.63%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 13/05/20 26/02/20 08/11/19 02/08/19 03/05/19 22/02/19 09/11/18 -
Price 0.88 1.08 1.24 1.25 1.28 1.31 1.06 -
P/RPS 8.17 2.05 3.05 4.59 9.42 2.21 2.39 126.75%
P/EPS 70.40 16.13 22.66 33.91 78.67 16.44 18.68 141.98%
EY 1.42 6.20 4.41 2.95 1.27 6.08 5.35 -58.66%
DY 1.14 5.09 3.23 2.00 0.78 3.44 2.83 -45.42%
P/NAPS 1.48 1.86 2.10 2.14 2.25 2.29 1.88 -14.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment