[QUALITY] QoQ Quarter Result on 30-Apr-2010 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- 98.55%
YoY- 96.41%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 50,480 35,739 36,257 35,861 27,278 30,883 24,155 63.23%
PBT -3,486 12,380 2,228 125 -2,378 1,906 333 -
Tax 150 -925 -366 -24 -443 9 -243 -
NP -3,336 11,455 1,862 101 -2,821 1,915 90 -
-
NP to SH -3,110 11,383 1,771 -40 -2,763 1,847 86 -
-
Tax Rate - 7.47% 16.43% 19.20% - -0.47% 72.97% -
Total Cost 53,816 24,284 34,395 35,760 30,099 28,968 24,065 70.75%
-
Net Worth 151,893 154,168 143,532 139,999 139,799 142,433 139,319 5.91%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 151,893 154,168 143,532 139,999 139,799 142,433 139,319 5.91%
NOSH 57,974 57,958 57,875 57,142 58,008 57,899 57,333 0.74%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin -6.61% 32.05% 5.14% 0.28% -10.34% 6.20% 0.37% -
ROE -2.05% 7.38% 1.23% -0.03% -1.98% 1.30% 0.06% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 87.07 61.66 62.65 62.76 47.02 53.34 42.13 62.03%
EPS -5.37 19.64 3.06 -0.07 -4.77 3.19 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.66 2.48 2.45 2.41 2.46 2.43 5.13%
Adjusted Per Share Value based on latest NOSH - 57,142
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 87.09 61.66 62.55 61.87 47.06 53.28 41.67 63.24%
EPS -5.37 19.64 3.06 -0.07 -4.77 3.19 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6206 2.6598 2.4763 2.4154 2.4119 2.4574 2.4036 5.91%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 1.35 1.50 1.10 0.97 1.05 1.05 1.01 -
P/RPS 1.55 2.43 1.76 1.55 2.23 1.97 2.40 -25.22%
P/EPS -25.17 7.64 35.95 -1,385.71 -22.04 32.92 673.33 -
EY -3.97 13.09 2.78 -0.07 -4.54 3.04 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.44 0.40 0.44 0.43 0.42 15.25%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/03/11 30/12/10 29/09/10 29/06/10 30/03/10 30/12/09 29/09/09 -
Price 1.26 1.40 1.35 0.80 1.05 1.02 1.20 -
P/RPS 1.45 2.27 2.15 1.27 2.23 1.91 2.85 -36.19%
P/EPS -23.49 7.13 44.12 -1,142.86 -22.04 31.97 800.00 -
EY -4.26 14.03 2.27 -0.09 -4.54 3.13 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.54 0.33 0.44 0.41 0.49 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment