[AWC] QoQ Quarter Result on 30-Jun-2019 [#4]

Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -99.45%
YoY- -99.14%
Quarter Report
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 71,803 79,617 88,789 79,760 88,857 85,947 68,492 3.19%
PBT 6,432 2,503 11,967 2,965 12,131 11,838 9,153 -20.94%
Tax -1,380 -1,699 -3,056 -1,811 -2,624 -2,555 -1,869 -18.29%
NP 5,052 804 8,911 1,154 9,507 9,283 7,284 -21.62%
-
NP to SH 4,063 363 6,672 38 6,931 7,004 6,071 -23.47%
-
Tax Rate 21.46% 67.88% 25.54% 61.08% 21.63% 21.58% 20.42% -
Total Cost 66,751 78,813 79,878 78,606 79,350 76,664 61,208 5.94%
-
Net Worth 205,406 202,893 204,605 200,396 200,373 189,085 168,478 14.11%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 1,474 - 2,929 1,462 - - -
Div Payout % - 406.20% - 7,709.92% 21.10% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 205,406 202,893 204,605 200,396 200,373 189,085 168,478 14.11%
NOSH 298,908 297,743 296,526 296,291 295,842 287,456 272,932 6.24%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 7.04% 1.01% 10.04% 1.45% 10.70% 10.80% 10.63% -
ROE 1.98% 0.18% 3.26% 0.02% 3.46% 3.70% 3.60% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 24.40 27.00 30.29 27.22 30.38 30.23 25.41 -2.66%
EPS 1.39 0.12 2.28 0.01 2.37 2.48 2.25 -27.44%
DPS 0.00 0.50 0.00 1.00 0.50 0.00 0.00 -
NAPS 0.698 0.688 0.698 0.684 0.685 0.665 0.625 7.63%
Adjusted Per Share Value based on latest NOSH - 296,291
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 21.56 23.90 26.66 23.95 26.68 25.80 20.56 3.21%
EPS 1.22 0.11 2.00 0.01 2.08 2.10 1.82 -23.38%
DPS 0.00 0.44 0.00 0.88 0.44 0.00 0.00 -
NAPS 0.6167 0.6092 0.6143 0.6017 0.6016 0.5677 0.5058 14.11%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.29 0.60 0.615 0.735 0.775 0.69 0.90 -
P/RPS 1.19 2.22 2.03 2.70 2.55 2.28 3.54 -51.62%
P/EPS 21.00 487.44 27.02 5,666.79 32.71 28.01 39.96 -34.85%
EY 4.76 0.21 3.70 0.02 3.06 3.57 2.50 53.55%
DY 0.00 0.83 0.00 1.36 0.65 0.00 0.00 -
P/NAPS 0.42 0.87 0.88 1.07 1.13 1.04 1.44 -55.98%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 19/05/20 25/02/20 28/11/19 27/08/19 27/05/19 26/02/19 27/11/18 -
Price 0.47 0.52 0.62 0.645 0.705 0.77 0.80 -
P/RPS 1.93 1.93 2.05 2.37 2.32 2.55 3.15 -27.84%
P/EPS 34.04 422.45 27.24 4,972.90 29.75 31.26 35.52 -2.79%
EY 2.94 0.24 3.67 0.02 3.36 3.20 2.82 2.81%
DY 0.00 0.96 0.00 1.55 0.71 0.00 0.00 -
P/NAPS 0.67 0.76 0.89 0.94 1.03 1.16 1.28 -35.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment