[AJIYA] YoY TTM Result on 31-Aug-2023

Announcement Date
19-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
31-Aug-2023
Profit Trend
QoQ- 7.14%
YoY- 236.44%
View:
Show?
TTM Result
30/11/24 31/08/24 31/05/24 31/08/23 CAGR
Revenue 353,869 349,295 331,959 289,344 17.44%
PBT 42,958 14,892 6,492 80,591 -39.49%
Tax -7,962 -8,128 -6,281 -2,314 168.30%
NP 34,996 6,764 211 78,277 -47.42%
-
NP to SH 34,173 6,906 267 77,730 -48.12%
-
Tax Rate 18.53% 54.58% 96.75% 2.87% -
Total Cost 318,873 342,531 331,748 211,067 39.03%
-
Net Worth 643,933 629,378 598,789 480,542 26.33%
Dividend
30/11/24 31/08/24 31/05/24 31/08/23 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/24 31/08/24 31/05/24 31/08/23 CAGR
Net Worth 643,933 629,378 598,789 480,542 26.33%
NOSH 298,117 304,584 304,584 304,584 -1.69%
Ratio Analysis
30/11/24 31/08/24 31/05/24 31/08/23 CAGR
NP Margin 9.89% 1.94% 0.06% 27.05% -
ROE 5.31% 1.10% 0.04% 16.18% -
Per Share
30/11/24 31/08/24 31/05/24 31/08/23 CAGR
RPS 118.70 117.10 112.54 99.35 15.27%
EPS 11.46 2.32 0.09 26.69 -49.09%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.11 2.03 1.65 24.00%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/24 31/08/24 31/05/24 31/08/23 CAGR
RPS 118.70 117.17 111.35 97.06 17.43%
EPS 11.46 2.32 0.09 26.07 -48.13%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.1112 2.0086 1.6119 26.33%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 31/08/23 CAGR
Date 29/11/24 30/08/24 31/05/24 30/08/23 -
Price 1.44 1.45 1.52 1.48 -
P/RPS 1.21 1.24 1.35 1.49 -15.31%
P/EPS 12.56 62.63 1,679.23 5.55 91.99%
EY 7.96 1.60 0.06 18.03 -47.95%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.75 0.90 -20.99%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 31/08/23 CAGR
Date 21/01/25 30/10/24 05/08/24 19/10/23 -
Price 1.44 1.41 1.41 1.50 -
P/RPS 1.21 1.20 1.25 1.51 -16.21%
P/EPS 12.56 60.90 1,557.71 5.62 90.08%
EY 7.96 1.64 0.06 17.79 -47.39%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.69 0.91 -21.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment