[ECOWLD] QoQ Quarter Result on 31-Jul-2018 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
20-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 11.81%
YoY- 47.64%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 543,181 491,230 607,581 490,049 498,686 563,591 899,015 -28.59%
PBT 55,956 40,241 79,080 47,893 50,449 39,897 57,623 -1.94%
Tax -14,784 -9,924 -10,550 -9,372 -15,996 -15,809 -23,911 -27.48%
NP 41,172 30,317 68,530 38,521 34,453 24,088 33,712 14.29%
-
NP to SH 41,172 30,317 68,530 38,521 34,453 24,088 33,712 14.29%
-
Tax Rate 26.42% 24.66% 13.34% 19.57% 31.71% 39.62% 41.50% -
Total Cost 502,009 460,913 539,051 451,528 464,233 539,503 865,303 -30.50%
-
Net Worth 4,387,108 4,357,665 4,416,552 4,328,221 4,298,777 4,269,334 4,269,334 1.83%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 4,387,108 4,357,665 4,416,552 4,328,221 4,298,777 4,269,334 4,269,334 1.83%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 7.58% 6.17% 11.28% 7.86% 6.91% 4.27% 3.75% -
ROE 0.94% 0.70% 1.55% 0.89% 0.80% 0.56% 0.79% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 18.45 16.68 20.64 16.64 16.94 19.14 30.53 -28.58%
EPS 1.40 1.03 2.33 1.31 1.17 0.82 1.14 14.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.48 1.50 1.47 1.46 1.45 1.45 1.83%
Adjusted Per Share Value based on latest NOSH - 2,944,368
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 18.42 16.66 20.60 16.62 16.91 19.11 30.49 -28.60%
EPS 1.40 1.03 2.32 1.31 1.17 0.82 1.14 14.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4878 1.4778 1.4978 1.4678 1.4578 1.4479 1.4479 1.83%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.925 0.92 1.00 1.25 1.15 1.40 1.55 -
P/RPS 5.01 5.51 4.85 7.51 6.79 7.31 5.08 -0.92%
P/EPS 66.15 89.35 42.96 95.54 98.28 171.13 135.38 -38.04%
EY 1.51 1.12 2.33 1.05 1.02 0.58 0.74 61.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.62 0.67 0.85 0.79 0.97 1.07 -30.56%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 27/06/19 28/03/19 13/12/18 20/09/18 28/06/18 29/03/18 15/12/17 -
Price 0.83 0.90 0.985 1.18 1.21 1.00 1.48 -
P/RPS 4.50 5.39 4.77 7.09 7.14 5.22 4.85 -4.88%
P/EPS 59.36 87.41 42.32 90.19 103.41 122.23 129.26 -40.56%
EY 1.68 1.14 2.36 1.11 0.97 0.82 0.77 68.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.66 0.80 0.83 0.69 1.02 -33.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment