[ECOWLD] YoY Annualized Quarter Result on 31-Jul-2018 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
20-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 10.53%
YoY- -44.83%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 1,835,622 1,814,953 2,074,376 2,069,768 2,700,866 2,407,265 1,373,501 4.94%
PBT 221,357 126,762 215,385 184,318 299,986 199,718 52,053 27.25%
Tax -34,821 -35,145 -52,765 -54,902 -65,402 -66,482 -19,836 9.82%
NP 186,536 91,617 162,620 129,416 234,584 133,236 32,217 33.96%
-
NP to SH 186,536 91,617 162,620 129,416 234,584 133,236 32,345 33.87%
-
Tax Rate 15.73% 27.73% 24.50% 29.79% 21.80% 33.29% 38.11% -
Total Cost 1,649,086 1,723,336 1,911,756 1,940,352 2,466,282 2,274,029 1,341,284 3.49%
-
Net Worth 4,740,433 4,622,658 4,416,552 4,328,221 4,239,890 3,260,029 1,897,910 16.46%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 78,516 - - - - - - -
Div Payout % 42.09% - - - - - - -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 4,740,433 4,622,658 4,416,552 4,328,221 4,239,890 3,260,029 1,897,910 16.46%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,362,340 1,426,999 12.81%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 10.16% 5.05% 7.84% 6.25% 8.69% 5.53% 2.35% -
ROE 3.93% 1.98% 3.68% 2.99% 5.53% 4.09% 1.70% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 62.34 61.64 70.45 70.30 91.73 101.90 96.25 -6.97%
EPS 6.33 3.11 5.52 4.40 8.16 5.64 2.27 18.62%
DPS 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.57 1.50 1.47 1.44 1.38 1.33 3.23%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 62.25 61.55 70.35 70.19 91.59 81.64 46.58 4.94%
EPS 6.33 3.11 5.51 4.39 7.96 4.52 1.10 33.82%
DPS 2.66 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6076 1.5677 1.4978 1.4678 1.4379 1.1056 0.6436 16.46%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 0.695 0.435 0.785 1.25 1.57 1.29 1.55 -
P/RPS 1.11 0.71 1.11 1.78 1.71 1.27 1.61 -6.00%
P/EPS 10.97 13.98 14.21 28.44 19.71 22.87 68.38 -26.26%
EY 9.12 7.15 7.04 3.52 5.07 4.37 1.46 35.67%
DY 3.84 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.28 0.52 0.85 1.09 0.93 1.17 -15.35%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 17/09/21 24/09/20 19/09/19 20/09/18 14/09/17 27/09/16 17/09/15 -
Price 0.805 0.405 0.645 1.18 1.59 1.28 1.46 -
P/RPS 1.29 0.66 0.92 1.68 1.73 1.26 1.52 -2.69%
P/EPS 12.71 13.02 11.68 26.85 19.96 22.70 64.41 -23.67%
EY 7.87 7.68 8.56 3.72 5.01 4.41 1.55 31.06%
DY 3.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.26 0.43 0.80 1.10 0.93 1.10 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment