[PRKCORP] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 18.59%
YoY- 31.03%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 33,165 50,365 27,284 27,733 29,275 12,868 19,461 42.71%
PBT 12,861 11,553 11,210 10,833 9,423 1,344 4,035 116.73%
Tax -3,536 1,310 -5,591 -3,339 -3,047 -1,788 -1,310 93.97%
NP 9,325 12,863 5,619 7,494 6,376 -444 2,725 127.25%
-
NP to SH 5,725 9,745 3,203 3,598 3,034 -892 1,546 139.54%
-
Tax Rate 27.49% -11.34% 49.88% 30.82% 32.34% 133.04% 32.47% -
Total Cost 23,840 37,502 21,665 20,239 22,899 13,312 16,736 26.62%
-
Net Worth 364,681 299,972 349,327 346,807 344,454 405,024 316,181 9.99%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 2,499 - - - 1,990 - -
Div Payout % - 25.65% - - - 0.00% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 364,681 299,972 349,327 346,807 344,454 405,024 316,181 9.99%
NOSH 99,912 99,990 100,093 99,944 100,132 99,514 99,741 0.11%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 28.12% 25.54% 20.59% 27.02% 21.78% -3.45% 14.00% -
ROE 1.57% 3.25% 0.92% 1.04% 0.88% -0.22% 0.49% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 33.19 50.37 27.26 27.75 29.24 12.93 19.51 42.55%
EPS 5.73 9.75 3.20 3.60 3.03 -0.89 1.55 139.27%
DPS 0.00 2.50 0.00 0.00 0.00 2.00 0.00 -
NAPS 3.65 3.00 3.49 3.47 3.44 4.07 3.17 9.86%
Adjusted Per Share Value based on latest NOSH - 99,944
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 32.80 49.81 26.98 27.43 28.95 12.73 19.25 42.70%
EPS 5.66 9.64 3.17 3.56 3.00 -0.88 1.53 139.38%
DPS 0.00 2.47 0.00 0.00 0.00 1.97 0.00 -
NAPS 3.6067 2.9668 3.4549 3.43 3.4067 4.0057 3.1271 9.98%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.98 0.81 0.64 0.64 0.75 0.50 0.55 -
P/RPS 2.95 1.61 2.35 2.31 2.57 3.87 2.82 3.05%
P/EPS 17.10 8.31 20.00 17.78 24.75 -55.78 35.48 -38.55%
EY 5.85 12.03 5.00 5.63 4.04 -1.79 2.82 62.72%
DY 0.00 3.09 0.00 0.00 0.00 4.00 0.00 -
P/NAPS 0.27 0.27 0.18 0.18 0.22 0.12 0.17 36.16%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 28/02/07 29/11/06 29/08/06 13/06/06 28/02/06 29/11/05 -
Price 0.92 0.88 0.65 0.70 0.59 0.60 0.55 -
P/RPS 2.77 1.75 2.38 2.52 2.02 4.64 2.82 -1.18%
P/EPS 16.06 9.03 20.31 19.44 19.47 -66.94 35.48 -41.07%
EY 6.23 11.07 4.92 5.14 5.14 -1.49 2.82 69.70%
DY 0.00 2.84 0.00 0.00 0.00 3.33 0.00 -
P/NAPS 0.25 0.29 0.19 0.20 0.17 0.15 0.17 29.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment