[PRKCORP] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -41.25%
YoY- 88.69%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 30,136 25,076 26,119 33,165 50,365 27,284 27,733 5.68%
PBT 7,795 7,743 9,735 12,861 11,553 11,210 10,833 -19.65%
Tax -2,796 -2,282 -2,726 -3,536 1,310 -5,591 -3,339 -11.13%
NP 4,999 5,461 7,009 9,325 12,863 5,619 7,494 -23.59%
-
NP to SH 692 3,069 3,969 5,725 9,745 3,203 3,598 -66.58%
-
Tax Rate 35.87% 29.47% 28.00% 27.49% -11.34% 49.88% 30.82% -
Total Cost 25,137 19,615 19,110 23,840 37,502 21,665 20,239 15.49%
-
Net Worth 299,491 369,879 366,907 364,681 299,972 349,327 346,807 -9.29%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 2,495 - - - 2,499 - - -
Div Payout % 360.66% - - - 25.65% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 299,491 369,879 366,907 364,681 299,972 349,327 346,807 -9.29%
NOSH 99,830 99,967 99,974 99,912 99,990 100,093 99,944 -0.07%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 16.59% 21.78% 26.83% 28.12% 25.54% 20.59% 27.02% -
ROE 0.23% 0.83% 1.08% 1.57% 3.25% 0.92% 1.04% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 30.19 25.08 26.13 33.19 50.37 27.26 27.75 5.76%
EPS 0.69 3.07 3.97 5.73 9.75 3.20 3.60 -66.65%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 3.00 3.70 3.67 3.65 3.00 3.49 3.47 -9.22%
Adjusted Per Share Value based on latest NOSH - 99,912
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 29.80 24.80 25.83 32.80 49.81 26.98 27.43 5.66%
EPS 0.68 3.04 3.93 5.66 9.64 3.17 3.56 -66.73%
DPS 2.47 0.00 0.00 0.00 2.47 0.00 0.00 -
NAPS 2.962 3.6581 3.6288 3.6067 2.9668 3.4549 3.43 -9.29%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.20 1.30 1.40 0.98 0.81 0.64 0.64 -
P/RPS 3.98 5.18 5.36 2.95 1.61 2.35 2.31 43.57%
P/EPS 173.12 42.35 35.26 17.10 8.31 20.00 17.78 354.09%
EY 0.58 2.36 2.84 5.85 12.03 5.00 5.63 -77.93%
DY 2.08 0.00 0.00 0.00 3.09 0.00 0.00 -
P/NAPS 0.40 0.35 0.38 0.27 0.27 0.18 0.18 70.04%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 28/11/07 29/08/07 30/05/07 28/02/07 29/11/06 29/08/06 -
Price 0.99 1.35 1.28 0.92 0.88 0.65 0.70 -
P/RPS 3.28 5.38 4.90 2.77 1.75 2.38 2.52 19.15%
P/EPS 142.82 43.97 32.24 16.06 9.03 20.31 19.44 276.54%
EY 0.70 2.27 3.10 6.23 11.07 4.92 5.14 -73.43%
DY 2.53 0.00 0.00 0.00 2.84 0.00 0.00 -
P/NAPS 0.33 0.36 0.35 0.25 0.29 0.19 0.20 39.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment