[MKLAND] QoQ Quarter Result on 30-Jun-2014 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 90.64%
YoY- 107.82%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 106,528 115,353 106,979 88,096 140,681 140,452 118,789 -7.01%
PBT 24,613 18,895 13,463 19,404 23,243 19,532 9,708 86.03%
Tax -8,926 -5,677 -5,861 10,473 -7,566 -5,719 -4,256 63.92%
NP 15,687 13,218 7,602 29,877 15,677 13,813 5,452 102.42%
-
NP to SH 15,687 13,218 7,602 29,887 15,677 13,813 5,452 102.42%
-
Tax Rate 36.27% 30.04% 43.53% -53.97% 32.55% 29.28% 43.84% -
Total Cost 90,841 102,135 99,377 58,219 125,004 126,639 113,337 -13.72%
-
Net Worth 1,144,360 1,144,360 1,156,406 1,144,864 1,120,268 1,108,222 1,108,222 2.16%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 12,045 - - 12,051 - 12,045 - -
Div Payout % 76.79% - - 40.32% - 87.21% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 1,144,360 1,144,360 1,156,406 1,144,864 1,120,268 1,108,222 1,108,222 2.16%
NOSH 1,207,000 1,207,000 1,207,000 1,205,120 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 14.73% 11.46% 7.11% 33.91% 11.14% 9.83% 4.59% -
ROE 1.37% 1.16% 0.66% 2.61% 1.40% 1.25% 0.49% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 8.84 9.58 8.88 7.31 11.68 11.66 9.86 -7.02%
EPS 1.30 1.10 0.63 2.48 1.30 1.15 0.45 102.97%
DPS 1.00 0.00 0.00 1.00 0.00 1.00 0.00 -
NAPS 0.95 0.95 0.96 0.95 0.93 0.92 0.92 2.16%
Adjusted Per Share Value based on latest NOSH - 1,205,120
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 9.16 9.92 9.20 7.57 12.09 12.07 10.21 -6.98%
EPS 1.35 1.14 0.65 2.57 1.35 1.19 0.47 102.19%
DPS 1.04 0.00 0.00 1.04 0.00 1.04 0.00 -
NAPS 0.9837 0.9837 0.994 0.9841 0.963 0.9526 0.9526 2.16%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.425 0.40 0.475 0.47 0.425 0.36 0.355 -
P/RPS 4.81 4.18 5.35 6.43 3.64 3.09 3.60 21.33%
P/EPS 32.64 36.45 75.27 18.95 32.66 31.39 78.44 -44.29%
EY 3.06 2.74 1.33 5.28 3.06 3.19 1.27 79.82%
DY 2.35 0.00 0.00 2.13 0.00 2.78 0.00 -
P/NAPS 0.45 0.42 0.49 0.49 0.46 0.39 0.39 10.01%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 25/05/15 16/02/15 26/11/14 28/08/14 26/05/14 27/02/14 27/11/13 -
Price 0.42 0.445 0.445 0.495 0.46 0.435 0.36 -
P/RPS 4.75 4.65 5.01 6.77 3.94 3.73 3.65 19.21%
P/EPS 32.25 40.55 70.51 19.96 35.35 37.94 79.54 -45.24%
EY 3.10 2.47 1.42 5.01 2.83 2.64 1.26 82.34%
DY 2.38 0.00 0.00 2.02 0.00 2.30 0.00 -
P/NAPS 0.44 0.47 0.46 0.52 0.49 0.47 0.39 8.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment