[MKLAND] QoQ Quarter Result on 30-Sep-2014 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -74.56%
YoY- 39.44%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 159,456 106,528 115,353 106,979 88,096 140,681 140,452 8.85%
PBT 16,058 24,613 18,895 13,463 19,404 23,243 19,532 -12.27%
Tax 1,398 -8,926 -5,677 -5,861 10,473 -7,566 -5,719 -
NP 17,456 15,687 13,218 7,602 29,877 15,677 13,813 16.93%
-
NP to SH 17,456 15,687 13,218 7,602 29,887 15,677 13,813 16.93%
-
Tax Rate -8.71% 36.27% 30.04% 43.53% -53.97% 32.55% 29.28% -
Total Cost 142,000 90,841 102,135 99,377 58,219 125,004 126,639 7.95%
-
Net Worth 1,156,034 1,144,360 1,144,360 1,156,406 1,144,864 1,120,268 1,108,222 2.86%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 12,045 - - 12,051 - 12,045 -
Div Payout % - 76.79% - - 40.32% - 87.21% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 1,156,034 1,144,360 1,144,360 1,156,406 1,144,864 1,120,268 1,108,222 2.86%
NOSH 1,204,202 1,207,000 1,207,000 1,207,000 1,205,120 1,207,000 1,207,000 -0.15%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 10.95% 14.73% 11.46% 7.11% 33.91% 11.14% 9.83% -
ROE 1.51% 1.37% 1.16% 0.66% 2.61% 1.40% 1.25% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 13.24 8.84 9.58 8.88 7.31 11.68 11.66 8.86%
EPS 1.45 1.30 1.10 0.63 2.48 1.30 1.15 16.76%
DPS 0.00 1.00 0.00 0.00 1.00 0.00 1.00 -
NAPS 0.96 0.95 0.95 0.96 0.95 0.93 0.92 2.88%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 13.21 8.83 9.56 8.86 7.30 11.66 11.64 8.82%
EPS 1.45 1.30 1.10 0.63 2.48 1.30 1.14 17.44%
DPS 0.00 1.00 0.00 0.00 1.00 0.00 1.00 -
NAPS 0.9578 0.9481 0.9481 0.9581 0.9485 0.9281 0.9182 2.86%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.38 0.425 0.40 0.475 0.47 0.425 0.36 -
P/RPS 2.87 4.81 4.18 5.35 6.43 3.64 3.09 -4.81%
P/EPS 26.21 32.64 36.45 75.27 18.95 32.66 31.39 -11.35%
EY 3.81 3.06 2.74 1.33 5.28 3.06 3.19 12.60%
DY 0.00 2.35 0.00 0.00 2.13 0.00 2.78 -
P/NAPS 0.40 0.45 0.42 0.49 0.49 0.46 0.39 1.70%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 25/05/15 16/02/15 26/11/14 28/08/14 26/05/14 27/02/14 -
Price 0.32 0.42 0.445 0.445 0.495 0.46 0.435 -
P/RPS 2.42 4.75 4.65 5.01 6.77 3.94 3.73 -25.11%
P/EPS 22.08 32.25 40.55 70.51 19.96 35.35 37.94 -30.36%
EY 4.53 3.10 2.47 1.42 5.01 2.83 2.64 43.46%
DY 0.00 2.38 0.00 0.00 2.02 0.00 2.30 -
P/NAPS 0.33 0.44 0.47 0.46 0.52 0.49 0.47 -21.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment