[MKLAND] QoQ Quarter Result on 30-Sep-2015 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -83.93%
YoY- -63.1%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 65,178 74,325 82,243 73,317 159,456 106,528 115,353 -31.67%
PBT 9,776 8,852 7,811 5,725 16,058 24,613 18,895 -35.57%
Tax -5,602 -4,086 -3,228 -2,920 1,398 -8,926 -5,677 -0.88%
NP 4,174 4,766 4,583 2,805 17,456 15,687 13,218 -53.66%
-
NP to SH 4,174 4,766 4,583 2,805 17,456 15,687 13,218 -53.66%
-
Tax Rate 57.30% 46.16% 41.33% 51.00% -8.71% 36.27% 30.04% -
Total Cost 61,004 69,559 77,660 70,512 142,000 90,841 102,135 -29.09%
-
Net Worth 1,144,319 1,144,360 1,144,360 1,168,452 1,156,034 1,144,360 1,144,360 -0.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - 12,045 - -
Div Payout % - - - - - 76.79% - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 1,144,319 1,144,360 1,144,360 1,168,452 1,156,034 1,144,360 1,144,360 -0.00%
NOSH 1,192,000 1,207,000 1,207,000 1,207,000 1,204,202 1,207,000 1,207,000 -0.83%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 6.40% 6.41% 5.57% 3.83% 10.95% 14.73% 11.46% -
ROE 0.36% 0.42% 0.40% 0.24% 1.51% 1.37% 1.16% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 5.47 6.17 6.83 6.09 13.24 8.84 9.58 -31.19%
EPS 0.35 0.40 0.38 0.23 1.45 1.30 1.10 -53.42%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.96 0.95 0.95 0.97 0.96 0.95 0.95 0.70%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 5.40 6.16 6.81 6.07 13.21 8.83 9.56 -31.69%
EPS 0.35 0.39 0.38 0.23 1.45 1.30 1.10 -53.42%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.9481 0.9481 0.9481 0.9681 0.9578 0.9481 0.9481 0.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.32 0.375 0.37 0.355 0.38 0.425 0.40 -
P/RPS 5.85 6.08 5.42 5.83 2.87 4.81 4.18 25.14%
P/EPS 91.38 94.78 97.25 152.45 26.21 32.64 36.45 84.64%
EY 1.09 1.06 1.03 0.66 3.81 3.06 2.74 -45.94%
DY 0.00 0.00 0.00 0.00 0.00 2.35 0.00 -
P/NAPS 0.33 0.39 0.39 0.37 0.40 0.45 0.42 -14.86%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 23/05/16 26/02/16 25/11/15 28/08/15 25/05/15 16/02/15 -
Price 0.32 0.33 0.37 0.425 0.32 0.42 0.445 -
P/RPS 5.85 5.35 5.42 6.98 2.42 4.75 4.65 16.55%
P/EPS 91.38 83.41 97.25 182.51 22.08 32.25 40.55 71.97%
EY 1.09 1.20 1.03 0.55 4.53 3.10 2.47 -42.06%
DY 0.00 0.00 0.00 0.00 0.00 2.38 0.00 -
P/NAPS 0.33 0.35 0.39 0.44 0.33 0.44 0.47 -21.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment