[MKLAND] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -86.73%
YoY- 9.51%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 58,104 50,408 42,426 46,581 21,193 50,870 54,167 4.80%
PBT 12,156 3,304 3,524 2,232 15,513 3,104 3,546 127.86%
Tax -3,419 -138 -904 -569 -2,699 -550 -1,030 123.01%
NP 8,737 3,166 2,620 1,663 12,814 2,554 2,516 129.83%
-
NP to SH 8,744 3,300 2,707 1,761 13,271 2,767 2,674 120.78%
-
Tax Rate 28.13% 4.18% 25.65% 25.49% 17.40% 17.72% 29.05% -
Total Cost 49,367 47,242 39,806 44,918 8,379 48,316 51,651 -2.97%
-
Net Worth 1,228,681 1,216,635 1,216,635 1,216,635 1,216,635 1,204,590 1,204,590 1.33%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,228,681 1,216,635 1,216,635 1,216,635 1,216,635 1,204,590 1,204,590 1.33%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 15.04% 6.28% 6.18% 3.57% 60.46% 5.02% 4.64% -
ROE 0.71% 0.27% 0.22% 0.14% 1.09% 0.23% 0.22% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 4.82 4.18 3.52 3.87 1.76 4.22 4.50 4.69%
EPS 0.73 0.27 0.22 0.15 1.10 0.23 0.22 122.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 1.01 1.01 1.01 1.00 1.00 1.33%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 4.99 4.33 3.65 4.00 1.82 4.37 4.66 4.68%
EPS 0.75 0.28 0.23 0.15 1.14 0.24 0.23 120.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0562 1.0458 1.0458 1.0458 1.0458 1.0355 1.0355 1.33%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.15 0.175 0.175 0.21 0.195 0.22 0.20 -
P/RPS 3.11 4.18 4.97 5.43 11.08 5.21 4.45 -21.29%
P/EPS 20.66 63.88 77.87 143.65 17.70 95.78 90.10 -62.63%
EY 4.84 1.57 1.28 0.70 5.65 1.04 1.11 167.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.17 0.17 0.21 0.19 0.22 0.20 -17.49%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 25/05/22 24/02/22 25/11/21 27/09/21 25/05/21 04/03/21 -
Price 0.15 0.165 0.175 0.19 0.21 0.205 0.18 -
P/RPS 3.11 3.94 4.97 4.91 11.94 4.85 4.00 -15.48%
P/EPS 20.66 60.23 77.87 129.97 19.06 89.25 81.09 -59.91%
EY 4.84 1.66 1.28 0.77 5.25 1.12 1.23 149.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.17 0.19 0.21 0.21 0.18 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment