[MKLAND] QoQ TTM Result on 30-Sep-2021 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 0.75%
YoY- 92.23%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 197,519 160,608 161,070 172,811 186,266 195,152 212,404 -4.74%
PBT 21,216 24,573 24,373 24,395 24,370 13,241 24,580 -9.37%
Tax -5,030 -4,310 -4,722 -4,848 -4,986 -3,250 -13,387 -48.02%
NP 16,186 20,263 19,651 19,547 19,384 9,991 11,193 27.96%
-
NP to SH 16,512 21,039 20,506 20,473 20,320 10,579 11,636 26.35%
-
Tax Rate 23.71% 17.54% 19.37% 19.87% 20.46% 24.54% 54.46% -
Total Cost 181,333 140,345 141,419 153,264 166,882 185,161 201,211 -6.71%
-
Net Worth 1,228,681 1,216,635 1,216,635 1,216,635 1,216,635 1,204,590 1,204,590 1.33%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - 12,045 -
Div Payout % - - - - - - 103.52% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,228,681 1,216,635 1,216,635 1,216,635 1,216,635 1,204,590 1,204,590 1.33%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 8.19% 12.62% 12.20% 11.31% 10.41% 5.12% 5.27% -
ROE 1.34% 1.73% 1.69% 1.68% 1.67% 0.88% 0.97% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 16.40 13.33 13.37 14.35 15.46 16.20 17.63 -4.71%
EPS 1.37 1.75 1.70 1.70 1.69 0.88 0.97 25.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.02 1.01 1.01 1.01 1.01 1.00 1.00 1.33%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 16.98 13.81 13.85 14.85 16.01 16.78 18.26 -4.74%
EPS 1.42 1.81 1.76 1.76 1.75 0.91 1.00 26.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.04 -
NAPS 1.0562 1.0458 1.0458 1.0458 1.0458 1.0355 1.0355 1.33%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.15 0.175 0.175 0.21 0.195 0.22 0.20 -
P/RPS 0.91 1.31 1.31 1.46 1.26 1.36 1.13 -13.47%
P/EPS 10.94 10.02 10.28 12.36 11.56 25.05 20.70 -34.70%
EY 9.14 9.98 9.73 8.09 8.65 3.99 4.83 53.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
P/NAPS 0.15 0.17 0.17 0.21 0.19 0.22 0.20 -17.49%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 25/05/22 24/02/22 25/11/21 27/09/21 25/05/21 04/03/21 -
Price 0.15 0.165 0.175 0.19 0.21 0.205 0.18 -
P/RPS 0.91 1.24 1.31 1.32 1.36 1.27 1.02 -7.34%
P/EPS 10.94 9.45 10.28 11.18 12.45 23.34 18.63 -29.94%
EY 9.14 10.59 9.73 8.95 8.03 4.28 5.37 42.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.56 -
P/NAPS 0.15 0.16 0.17 0.19 0.21 0.21 0.18 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment