[MKLAND] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 122.9%
YoY- -35.15%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 CAGR
Revenue 120,810 172,341 79,732 131,486 105,373 109,173 0 -
PBT 10,076 35,038 13,920 20,696 8,824 21,060 0 -
Tax -4,028 -10,477 -4,250 -7,904 -3,085 -6,211 0 -
NP 6,048 24,561 9,670 12,792 5,739 14,849 0 -
-
NP to SH 6,048 24,561 9,670 12,792 5,739 14,849 0 -
-
Tax Rate 39.98% 29.90% 30.53% 38.19% 34.96% 29.49% - -
Total Cost 114,762 147,780 70,062 118,694 99,634 94,324 0 -
-
Net Worth 316,630 308,787 284,411 0 262,151 255,772 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 316,630 308,787 284,411 0 262,151 255,772 0 -
NOSH 355,764 354,927 355,514 355,333 354,259 355,239 328,750 5.72%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 5.01% 14.25% 12.13% 9.73% 5.45% 13.60% 0.00% -
ROE 1.91% 7.95% 3.40% 0.00% 2.19% 5.81% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 CAGR
RPS 33.96 48.56 22.43 37.00 29.74 30.73 0.00 -
EPS 1.70 6.92 2.72 3.60 1.62 4.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.87 0.80 0.00 0.74 0.72 0.00 -
Adjusted Per Share Value based on latest NOSH - 355,333
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 CAGR
RPS 10.01 14.28 6.61 10.89 8.73 9.04 0.00 -
EPS 0.50 2.03 0.80 1.06 0.48 1.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2623 0.2558 0.2356 0.00 0.2172 0.2119 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 31/10/00 31/07/00 28/04/00 -
Price 1.50 2.25 1.03 1.47 1.95 2.66 3.16 -
P/RPS 0.00 0.00 4.59 3.97 6.56 8.66 0.00 -
P/EPS 0.00 0.00 37.87 40.83 120.37 63.64 0.00 -
EY 0.00 0.00 2.64 2.45 0.83 1.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.29 0.00 2.64 3.69 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 CAGR
Date 29/11/01 27/08/01 28/05/01 - 20/12/00 07/09/00 - -
Price 1.39 1.64 1.43 0.00 1.55 2.25 0.00 -
P/RPS 0.00 0.00 6.38 0.00 5.21 7.32 0.00 -
P/EPS 0.00 0.00 52.57 0.00 95.68 53.83 0.00 -
EY 0.00 0.00 1.90 0.00 1.05 1.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.79 0.00 2.09 3.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment